| Revenue | NOK 65K | -90% |
| EBITDA | NOK -214K | -151% |
| Net profit | NOK 13,6M | +74% |
| Total assets | NOK 112,8M | +12% |
| Equity | NOK 88,1M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 88 671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 498 | 79 | 354 | 141 | 871 | 688 | 65 |
| Staff expenses | −0 | −25 719 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −456 | −0 | −98 | −0 | −18 | −0 | −0 |
| EBITDA | −7 | 12 318 | −16 | −28 | −15 | −21 | −17 | −24 | −40 | −729 | −5 831 | −32 951 | −476 | 3 853 | −46 | 418 | −214 |
| Depreciation & amort. | −0 | −7 603 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −76 | −0 | −1 170 | −0 | −0 |
| EBIT | −7 | 4 715 | −16 | −28 | −15 | −21 | −17 | −24 | −40 | −729 | −5 831 | −32 951 | −552 | 3 853 | −1 216 | 418 | −214 |
| Net financials | 2 126 | −659 | 55 | 7 293 | 5 013 | 6 246 | 8 303 | 28 181 | 24 467 | 3 547 | 2 530 | 3 182 | −409 | 7 293 | 6 977 | 8 818 | 15 175 |
| Profit before tax | 2 119 | 4 056 | 39 | 7 265 | 4 998 | 6 225 | 8 286 | 28 156 | 24 427 | 2 817 | −3 301 | −29 768 | −960 | 11 146 | 5 761 | 9 235 | 14 961 |
| Tax | 19 | 1 793 | −0 | 25 | 65 | 97 | 104 | 69 | 102 | 839 | 131 | −2 492 | 570 | 769 | 723 | 1 443 | 1 369 |
| Net profit | 2 100 | 2 263 | 39 | 7 240 | 4 932 | 6 128 | 8 182 | 28 088 | 24 325 | 1 978 | −3 432 | −27 277 | −1 531 | 10 377 | 5 038 | 7 793 | 13 592 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 196 | 45 516 | 7 248 | 14 802 | 19 474 | 25 634 | 33 823 | 61 875 | 80 251 | 81 965 | 135 631 | 102 074 | 97 049 | 100 393 | 94 142 | 100 394 | 112 825 |
| Equity | 7 177 | 12 557 | 7 237 | 14 477 | 19 409 | 25 537 | 33 718 | 60 806 | 79 131 | 81 110 | 120 806 | 93 529 | 73 244 | 71 121 | 77 506 | 85 298 | 88 054 |
| Long-term debt | 18 | 12 478 | 0 | 0 | 0 | 0 | 0 | 8 | 6 | 0 | 11 033 | 6 895 | 18 503 | 17 402 | 14 910 | 12 983 | 17 901 |
| Short-term debt | 2 | 20 481 | 11 | 325 | 65 | 97 | 104 | 1 061 | 1 114 | 856 | 3 791 | 1 650 | 5 302 | 11 870 | 1 727 | 2 113 | 6 870 |
| Total debt | 19 | 32 960 | 11 | 325 | 65 | 97 | 104 | 1 069 | 1 120 | 856 | 14 825 | 8 545 | 23 805 | 29 272 | 16 637 | 15 096 | 24 771 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Hoff | Chairman | 0 companies |