| Revenue | NOK 561K | +330% |
| EBITDA | NOK -12,9M | -110% |
| Net profit | NOK -16,4M | -94% |
| Total assets | NOK 39,1M | -5% |
| Equity | NOK 4,2M | -80% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 700 | 13 976 | 43 235 | 131 | 561 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 801 | 9 938 | 38 299 | −6 128 | −12 886 |
| Depreciation & amort. | −2 156 | −2 156 | −2 156 | −2 156 | −2 156 |
| EBIT | 7 644 | 7 781 | 36 142 | −8 285 | −15 042 |
| Net financials | −171 | −241 | −184 | −288 | −1 399 |
| Profit before tax | 7 473 | 7 541 | 35 958 | −8 573 | −16 441 |
| Tax | 1 644 | 1 659 | 7 911 | −100 | −0 |
| Net profit | 5 829 | 5 882 | 28 047 | −8 473 | −16 441 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 846 | 48 875 | 63 899 | 41 246 | 39 092 |
| Equity | 14 652 | 11 460 | 29 065 | 20 592 | 4 151 |
| Long-term debt | 25 653 | 25 126 | 12 500 | 19 151 | 31 897 |
| Short-term debt | 9 541 | 12 290 | 22 334 | 1 503 | 3 043 |
| Total debt | 35 194 | 37 416 | 34 834 | 20 654 | 34 941 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Marie Høie Olsen-Nauen | Chief Executive Officer | 0 companies |
| Christina Solli Ektvedt | Board of Directors | 0 companies |
| Knut Erik Manstad | Board of Directors | 0 companies |
| Bjørn Tore Olsen | Board of Directors | 0 companies |
| Arne Baumann | Board of Directors | 0 companies |
| Bjørn-Tore Rynning Olsen | Board of Directors | 0 companies |
| Mads Agerup | Chairman | 0 companies |
| Terje Johansen Ermesjø | Board of Directors | 0 companies |