| Revenue | NOK 1,3M | +17% |
| EBITDA | NOK 259K | +19564% |
| Net profit | NOK -1,8M | +53% |
| Total assets | NOK 20,7M | -7% |
| Equity | NOK 7,4M | -20% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 901 | 823 | 961 | 1 090 | 1 274 |
| Staff expenses | −658 | −1 775 | −1 516 | −461 | −651 |
| EBITDA | −64 | −1 278 | −968 | −1 | 259 |
| Depreciation & amort. | −74 | −76 | −309 | −86 | −86 |
| EBIT | −139 | −1 355 | −1 277 | −88 | 173 |
| Net financials | 348 | 26 692 | −6 741 | −3 826 | −2 017 |
| Profit before tax | 209 | 25 337 | −8 018 | −3 913 | −1 844 |
| Tax | −49 | −49 | −0 | −0 | −0 |
| Net profit | 259 | 25 386 | −8 018 | −3 913 | −1 844 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 412 | 35 541 | 23 143 | 22 147 | 20 655 |
| Equity | 812 | 26 198 | 14 180 | 9 267 | 7 423 |
| Long-term debt | 4 694 | 8 571 | 8 227 | 12 500 | 12 500 |
| Short-term debt | 5 906 | 772 | 736 | 380 | 732 |
| Total debt | 10 600 | 9 343 | 8 963 | 12 880 | 13 232 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aase Da Rocha | Deputy Member | 0 companies |
| Paal Da Rocha | Chairman | 0 companies |