| Revenue | NOK 12,8M | +4% |
| EBITDA | NOK -63K | +79% |
| Net profit | NOK -74K | +72% |
| Total assets | NOK 7M | -5% |
| Equity | NOK 6M | -1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 282 | 155 211 | 145 931 | 151 108 | 155 289 | 170 102 | 169 839 | 181 815 | 45 710 | 16 742 | 14 202 | 15 621 | 12 305 | 12 775 |
| Staff expenses | −17 901 | −15 986 | −15 440 | −15 242 | −16 840 | −18 584 | −18 750 | −20 443 | −8 236 | −2 813 | −2 377 | −1 803 | −1 894 | −2 021 |
| EBITDA | 14 219 | 13 985 | 6 992 | 9 049 | 5 652 | 4 943 | 6 343 | 7 476 | −3 740 | −23 | −120 | 408 | −303 | −63 |
| Depreciation & amort. | −1 020 | −966 | −469 | −182 | −431 | −1 027 | −1 075 | −864 | −479 | −397 | −388 | −0 | −0 | −21 |
| EBIT | 13 199 | 13 019 | 6 522 | 8 867 | 5 221 | 3 917 | 5 268 | 6 613 | −4 218 | −420 | −508 | 408 | −303 | −84 |
| Net financials | 276 | 524 | 141 | 360 | 162 | 131 | 24 | −89 | −7 | −2 | −967 | −25 | −32 | −11 |
| Profit before tax | 13 475 | 13 543 | 6 664 | 9 226 | 5 383 | 4 048 | 5 292 | 6 523 | −4 225 | −422 | −1 475 | 383 | −335 | −95 |
| Tax | 3 798 | 3 793 | 1 855 | 2 588 | 1 519 | 1 106 | 1 465 | 1 656 | −948 | −58 | −324 | 84 | −74 | −21 |
| Net profit | 9 677 | 9 750 | 4 809 | 6 638 | 3 865 | 2 942 | 3 827 | 4 867 | −3 278 | −363 | −1 151 | 298 | −262 | −74 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 961 | 41 762 | 37 150 | 38 219 | 37 424 | 38 017 | 34 729 | 33 411 | 11 828 | 11 862 | 6 592 | 7 577 | 7 354 | 6 984 |
| Equity | 11 248 | 16 678 | 13 896 | 14 775 | 18 640 | 15 581 | 16 488 | 12 250 | 9 714 | 6 802 | 5 996 | 6 294 | 6 032 | 5 958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 713 | 25 084 | 23 254 | 23 444 | 18 784 | 22 436 | 18 241 | 21 161 | 2 114 | 5 060 | 596 | 1 283 | 1 321 | 1 025 |
| Total debt | 52 713 | 25 084 | 23 254 | 23 444 | 18 784 | 22 436 | 18 241 | 21 161 | 2 114 | 5 060 | 596 | 1 283 | 1 321 | 1 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pollux Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elen Marie Austenaa | Deputy Member | 0 companies |
| Geir Richard Andreas Schrøder | Board of Directors | 0 companies |
| Hanne Kristine Austenaa | Board of Directors | 0 companies |
| Øyvind Austenaa | Chairman | 0 companies |