| Revenue | NOK 0 | — |
| EBITDA | NOK -254K | -44% |
| Net profit | NOK 16K | +129% |
| Total assets | NOK 5,3M | -6% |
| Equity | NOK 5,2M | -7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 0 | 0 | 0 | 585 | 403 | 284 | 280 | 355 | 431 | 405 | 220 | 121 | 136 | 0 | 28 | 0 |
| Staff expenses | −288 | −272 | −155 | −92 | −325 | −154 | −52 | −378 | −104 | −1 220 | −1 265 | −376 | −257 | −77 | −15 | −15 | −15 |
| EBITDA | −291 | −511 | −221 | −180 | 191 | 144 | 142 | −238 | −153 | −1 003 | −1 201 | −276 | −273 | −83 | −292 | −177 | −254 |
| Depreciation & amort. | −14 | −14 | −14 | −2 | −2 | −8 | −8 | −8 | −1 | −57 | −0 | −89 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −305 | −526 | −236 | −182 | 189 | 136 | 134 | −246 | −154 | −1 060 | −1 201 | −365 | −273 | −83 | −292 | −177 | −254 |
| Net financials | 403 | −308 | 320 | 198 | 62 | −213 | −140 | 113 | 244 | 7 202 | 42 | 196 | 682 | 754 | 6 052 | 123 | 270 |
| Profit before tax | 99 | −834 | 84 | 16 | 250 | −77 | −6 | −134 | 90 | 6 142 | −1 159 | −168 | 409 | 671 | 5 761 | −54 | 16 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 99 | −834 | 84 | 16 | 250 | −77 | −6 | −134 | 90 | 6 142 | −1 159 | −168 | 409 | 671 | 5 761 | −54 | 16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 167 | 1 149 | 1 630 | 1 706 | 4 499 | 6 371 | 6 097 | 5 917 | 5 542 | 10 978 | 9 199 | 8 457 | 4 657 | 5 755 | 7 514 | 5 610 | 5 285 |
| Equity | 1 624 | 790 | 874 | 890 | 1 140 | 1 064 | 1 058 | 924 | 614 | 3 853 | 1 894 | 1 726 | 2 077 | 1 748 | 6 009 | 5 555 | 5 167 |
| Long-term debt | 0 | 0 | 500 | 500 | 3 100 | 5 011 | 4 743 | 4 654 | 4 626 | 2 647 | 2 503 | 4 793 | 2 420 | 2 420 | 0 | 0 | 0 |
| Short-term debt | 543 | 359 | 256 | 316 | 258 | 296 | 297 | 340 | 302 | 4 478 | 4 802 | 1 938 | 160 | 1 586 | 1 505 | 55 | 118 |
| Total debt | 543 | 359 | 756 | 816 | 3 358 | 5 307 | 5 040 | 4 993 | 4 928 | 7 124 | 7 305 | 6 731 | 2 580 | 4 006 | 1 505 | 55 | 118 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjarte Vatnøy | Chairman | 0 companies |
| Roald Vatnøy | Board of Directors | 0 companies |
| Roger Vatnøy | Board of Directors | 0 companies |
| Merete Karlsen Vatnøy | Board of Directors | 0 companies |