| Revenue | NOK 0 | — |
| EBITDA | NOK -129K | -30% |
| Net profit | NOK 13,9M | +8% |
| Total assets | NOK 69,3M | +21% |
| Equity | NOK 69,2M | +25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −10 | −7 | −2 | −7 | −7 | −7 | −7 | −18 | −21 | −18 | −16 | −26 | −44 | −55 | −99 | −129 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −10 | −7 | −2 | −7 | −7 | −7 | −7 | −18 | −21 | −18 | −16 | −26 | −44 | −55 | −99 | −129 |
| Net financials | 635 | 33 | 791 | 457 | 423 | 1 079 | 1 586 | 77 | 1 949 | 30 180 | −40 | 3 076 | 3 297 | 2 879 | −3 366 | 12 981 | 14 133 |
| Profit before tax | 627 | 23 | 784 | 455 | 416 | 1 072 | 1 579 | 69 | 1 931 | 30 158 | −58 | 3 060 | 3 271 | 2 835 | −3 422 | 12 882 | 14 004 |
| Tax | 7 | 7 | 16 | 19 | 21 | 28 | 33 | 19 | 22 | 23 | 133 | 164 | 143 | 121 | −106 | 22 | 135 |
| Net profit | 621 | 17 | 768 | 436 | 394 | 1 044 | 1 545 | 50 | 1 909 | 30 135 | −191 | 2 896 | 3 128 | 2 714 | −3 316 | 12 860 | 13 869 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 041 | 3 057 | 3 837 | 4 268 | 4 662 | 5 712 | 7 247 | 7 287 | 9 187 | 39 323 | 39 242 | 42 181 | 45 287 | 47 979 | 44 550 | 57 410 | 69 265 |
| Equity | — | — | — | 4 222 | 4 617 | 5 660 | 7 206 | 7 256 | 9 165 | 39 300 | 39 109 | 42 005 | 45 133 | 47 854 | 44 539 | 55 335 | 69 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 8 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 39 | 45 | 42 | 43 | 44 | 29 | 31 | 22 | 23 | 133 | 176 | 154 | 125 | 11 | 2 075 | 62 |
| Total debt | 35 | 39 | 51 | 46 | 46 | 52 | 41 | 31 | 22 | 23 | 133 | 176 | 154 | 125 | 11 | 2 075 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Øygarden Øverdal | Deputy Member | 0 companies |
| Dag Rune Øverdal | Chairman | 0 companies |