| Revenue | NOK 749K | +108% |
| EBITDA | NOK 175K | +209% |
| Net profit | NOK -196K | -180% |
| Total assets | NOK 16,7M | +4% |
| Equity | NOK 15,7M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 5 | 0 | 132 | 180 | 232 | 220 | 360 | 749 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −21 | −16 | −11 | −26 | −170 | −74 | −115 | −61 | −101 | −60 | −162 | 11 | −81 | 77 | 43 | 56 | 175 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 911 | −14 | −5 | −5 | −5 |
| EBIT | 0 | −21 | −16 | −11 | −26 | −170 | −74 | −115 | −61 | −101 | −60 | −162 | 11 | −1 992 | 63 | 38 | 52 | 170 |
| Net financials | 0 | 2 344 | 2 376 | 153 | 138 | 0 | 28 | 938 | 104 | 2 686 | −11 | 4 773 | −202 | −6 | −8 | 2 967 | 65 | −337 |
| Profit before tax | 0 | 2 324 | 2 360 | 142 | 112 | −101 | −46 | 823 | 42 | 2 585 | −71 | 4 612 | −190 | −1 998 | 55 | 3 005 | 116 | −167 |
| Tax | −0 | 30 | 50 | 40 | 31 | −28 | −11 | −19 | −15 | −17 | −13 | −32 | 2 | −416 | 12 | 27 | −129 | 29 |
| Net profit | 0 | 2 294 | 2 310 | 102 | 80 | −72 | −34 | 842 | 57 | 2 602 | −59 | 4 643 | −193 | −1 583 | 43 | 2 978 | 246 | −196 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 374 | 8 486 | 8 178 | 7 934 | 7 631 | 7 154 | 7 833 | 7 786 | 10 758 | 10 173 | 14 806 | 14 558 | 12 929 | 12 930 | 16 497 | 16 097 | 16 678 |
| Equity | — | 6 126 | 8 036 | 7 738 | 7 319 | 6 746 | 6 412 | 7 254 | 7 312 | 9 914 | 9 855 | 14 499 | 14 306 | 12 723 | 12 766 | 15 645 | 15 890 | 15 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 353 | 327 | 300 | 273 | 247 | 220 | 193 | 167 | 140 | 113 | 87 | 0 |
| Short-term debt | 0 | 248 | 450 | 440 | 616 | 505 | 388 | 252 | 175 | 571 | 72 | 88 | 59 | 39 | 24 | 740 | 120 | 984 |
| Total debt | 0 | 248 | 450 | 440 | 616 | 885 | 742 | 578 | 475 | 844 | 318 | 308 | 252 | 206 | 164 | 853 | 207 | 984 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Gjerde | Chairman | 0 companies |