| Revenue | NOK 1,1M | -20% |
| EBITDA | NOK 628K | -30% |
| Net profit | NOK 1,6M | +261% |
| Total assets | NOK 16,1M | +2% |
| Equity | NOK 12,6M | +5% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 770 | 1 001 | 1 073 | 2 115 | 1 109 | 1 814 | 1 729 | 1 729 | 2 237 | 2 055 | 1 799 | 1 115 | 1 115 | 1 115 | 5 479 | 1 400 | 1 115 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −86 | −43 | −93 | −58 | −381 | −216 | −216 | −236 |
| EBITDA | 125 | 296 | 357 | 1 119 | 272 | 196 | 1 336 | 1 307 | 1 866 | 1 353 | 1 451 | −254 | 909 | −158 | 686 | 904 | 628 |
| Depreciation & amort. | −3 | −41 | −41 | −43 | −89 | −146 | −169 | −158 | −95 | −152 | −167 | −510 | −234 | −229 | −217 | 304 | −174 |
| EBIT | 122 | 255 | 315 | 1 076 | 183 | 50 | 1 167 | 1 149 | 1 770 | 1 201 | 1 283 | −764 | 674 | −386 | 469 | 1 207 | 454 |
| Net financials | 1 047 | 2 520 | −68 | 201 | −237 | 2 676 | 762 | 1 054 | −151 | −190 | −263 | 4 982 | 798 | 1 133 | 872 | −1 876 | 1 219 |
| Profit before tax | 1 169 | 2 775 | 239 | 1 277 | −54 | 2 725 | 1 929 | 2 203 | 1 619 | 1 011 | 1 020 | 4 218 | 1 472 | 746 | 1 341 | −669 | 1 673 |
| Tax | 327 | 779 | 65 | 254 | −15 | −76 | 237 | 246 | 395 | 236 | 222 | −201 | 123 | −102 | 39 | 299 | 113 |
| Net profit | 842 | 1 996 | 174 | 1 023 | −39 | 2 801 | 1 692 | 1 958 | 1 225 | 775 | 798 | 4 419 | 1 349 | 848 | 1 302 | −968 | 1 560 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 844 | 7 976 | 7 518 | 10 466 | 13 999 | 13 400 | 15 184 | 16 330 | 15 661 | 16 870 | 18 632 | 19 715 | 18 072 | 18 074 | 19 939 | 15 838 | 16 138 |
| Equity | 3 515 | 4 371 | 4 544 | 5 568 | 5 529 | 8 330 | 8 522 | 9 980 | 9 405 | 10 780 | 11 577 | 11 997 | 12 345 | 12 193 | 13 495 | 12 028 | 12 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 741 | 5 070 | 4 820 | 4 432 | 2 981 | 4 203 | 6 490 | 3 543 | 3 282 | 4 021 | 3 661 | 3 300 | 2 939 |
| Short-term debt | 327 | 2 587 | 720 | 925 | 729 | 0 | 1 841 | 1 918 | 3 275 | 1 887 | 565 | 4 175 | 2 444 | 1 860 | 2 783 | 510 | 611 |
| Total debt | 329 | 3 605 | 2 974 | 4 898 | 8 470 | 5 070 | 6 661 | 6 350 | 6 257 | 6 090 | 7 055 | 7 718 | 5 726 | 5 881 | 6 443 | 3 810 | 3 550 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Molt Rise | Board of Directors | 0 companies |
| Even Rise | Board of Directors | 0 companies |
| Arne Sandnes | Chairman | 0 companies |