| Revenue | NOK 222K | -71% |
| EBITDA | NOK 185K | -75% |
| Net profit | NOK 172K | -77% |
| Total assets | NOK 1,5M | +2% |
| Equity | NOK 1,1M | +18% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 223 | 0 | 720 | 25 | 1 139 | 2 128 | 773 | 757 | 769 | 222 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −277 | −81 | −46 | −0 | −13 |
| EBITDA | 2 | −5 | −6 | −10 | −67 | 230 | 547 | −553 | −101 | 751 | 185 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −400 | −0 | −0 | −0 | −0 |
| EBIT | 2 | −5 | −6 | −10 | −67 | 230 | 147 | −553 | −101 | 751 | 185 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 200 | −67 | 1 | 1 | 1 | 0 |
| Profit before tax | 2 | −5 | −6 | −10 | −67 | 431 | 80 | −552 | −101 | 752 | 185 |
| Tax | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −157 | −137 | −0 | 13 |
| Net profit | 2 | −5 | −6 | −10 | −67 | 431 | 80 | −396 | 36 | 752 | 172 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 401 | 340 | 1 119 | 1 417 | 1 596 | 1 196 | 1 043 | 1 377 | 1 432 | 1 461 |
| Equity | 279 | 154 | 148 | 138 | 71 | 572 | 582 | 187 | 223 | 975 | 1 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 247 | 192 | 981 | 1 346 | 1 024 | 613 | 857 | 1 154 | 457 | 313 |
| Total debt | 134 | 247 | 192 | 981 | 1 346 | 1 024 | 613 | 857 | 1 154 | 457 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
NM Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Einar Mundal | Chief Executive Officer | 0 companies |
| Nina Mundal | Deputy Member | 0 companies |