| Revenue | NOK 14,8M | +15% |
| EBITDA | NOK 8,2M | +28% |
| Net profit | NOK -9,7M | -21% |
| Total assets | NOK 215,5M | +1% |
| Equity | NOK -17,3M | -127% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 841 | 12 246 | 8 107 | 12 798 | 14 773 |
| Staff expenses | −0 | −0 | −0 | −0 | 1 |
| EBITDA | −254 | 2 886 | 2 504 | 6 452 | 8 244 |
| Depreciation & amort. | −0 | −2 741 | −2 741 | −8 079 | −9 069 |
| EBIT | −254 | 145 | −237 | −1 626 | −825 |
| Net financials | −502 | −2 060 | −3 634 | −8 614 | −11 591 |
| Profit before tax | −756 | −1 915 | −3 871 | −10 240 | −12 416 |
| Tax | −165 | −421 | −852 | −2 253 | −2 732 |
| Net profit | −591 | −1 494 | −3 019 | −7 987 | −9 685 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 149 042 | 147 363 | 173 127 | 212 334 | 215 472 |
| Equity | 4 873 | 3 379 | 360 | −7 627 | −17 312 |
| Long-term debt | 123 272 | 140 000 | 156 550 | 215 000 | 215 000 |
| Short-term debt | 20 896 | 3 983 | 16 217 | 4 962 | 17 784 |
| Total debt | 144 169 | 143 983 | 172 767 | 219 962 | 232 784 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EO Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Deputy Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Ole Berg-Hanssen | Deputy Member | 0 companies |
| Morten Christian Jakhelln | Chairman | 0 companies |
| Thomas Christian Albrecht Brandt Jakhelln | Deputy Chairman | 0 companies |