| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | -5% |
| Net profit | NOK 7,4M | +50% |
| Total assets | NOK 13,8M | +11% |
| Equity | NOK 13,7M | +11% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −20 | −28 | −25 | −20 | −21 | −17 | −37 | −38 | −24 | −26 | −24 | −45 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −20 | −28 | −25 | −20 | −21 | −17 | −37 | −38 | −24 | −26 | −24 | −45 | −47 |
| Net financials | 528 | 1 042 | 2 993 | 1 716 | 1 737 | 6 000 | 2 | 4 052 | 4 258 | 5 051 | 8 250 | 4 023 | 5 047 | 7 535 |
| Profit before tax | 508 | 1 022 | 2 965 | 1 691 | 1 718 | 5 979 | −14 | 4 015 | 4 220 | 5 027 | 8 225 | 3 999 | 5 002 | 7 488 |
| Tax | 6 | 15 | 30 | 37 | 11 | 40 | −3 | 4 | 18 | 28 | 49 | 26 | 33 | 47 |
| Net profit | 501 | 1 007 | 2 935 | 1 653 | 1 706 | 5 939 | −11 | 4 011 | 4 202 | 4 999 | 8 176 | 3 973 | 4 969 | 7 441 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 720 | 3 624 | 4 393 | 5 184 | 2 403 | 6 592 | 1 573 | 2 008 | 2 092 | 3 476 | 8 386 | 12 132 | 12 450 | 13 821 |
| Equity | 959 | 966 | 2 901 | 3 555 | 101 | 6 040 | 129 | 340 | 142 | 2 341 | 8 307 | 12 080 | 12 369 | 13 719 |
| Long-term debt | 252 | 1 152 | 8 | 8 | 8 | 4 | 931 | 1 115 | 5 | 80 | 4 | 30 | 33 | 50 |
| Short-term debt | 1 508 | 1 505 | 1 484 | 1 622 | 2 295 | 548 | 512 | 553 | 1 945 | 1 055 | 76 | 22 | 49 | 52 |
| Total debt | 1 761 | 2 658 | 1 492 | 1 630 | 2 302 | 552 | 1 444 | 1 668 | 1 950 | 1 136 | 80 | 52 | 82 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Deputy Member | Deputy Member | 2006 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Leonthin | Deputy Member | 0 companies |
| Fredrik Leonthin | Chief Executive Officer | 0 companies |
| Petter Leonthin | Board of Directors | 0 companies |