| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | -30% |
| Net profit | NOK 7,4M | +23% |
| Total assets | NOK 7,6M | -23% |
| Equity | NOK 7,5M | -23% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −14 | −20 | −23 | −27 | −20 | −25 | −21 | −26 | −22 | −21 | −34 | −32 | −38 | −50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −14 | −20 | −23 | −27 | −20 | −25 | −21 | −26 | −22 | −21 | −34 | −32 | −38 | −50 |
| Net financials | 542 | 547 | 1 042 | 1 304 | 1 689 | 1 802 | 6 000 | 0 | 4 050 | 3 850 | 5 050 | 8 658 | 4 001 | 5 000 | 7 500 |
| Profit before tax | 531 | 533 | 1 022 | 1 280 | 1 661 | 1 782 | 5 975 | −21 | 4 024 | 3 828 | 5 030 | 8 624 | 3 968 | 4 962 | 7 450 |
| Tax | 7 | 13 | 15 | 19 | 30 | 29 | 39 | −5 | 22 | 21 | 29 | 49 | 20 | −1 076 | 39 |
| Net profit | 524 | 520 | 1 007 | 1 262 | 1 632 | 1 753 | 5 936 | −16 | 4 002 | 3 807 | 5 001 | 8 576 | 3 949 | 6 037 | 7 411 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 563 | 4 080 | 4 089 | 4 363 | 4 406 | 1 958 | 2 788 | 794 | 2 240 | 2 359 | 7 394 | 13 889 | 9 658 | 9 879 | 7 600 |
| Equity | 3 531 | 3 051 | 3 058 | 3 320 | 3 352 | 105 | 1 041 | 125 | 327 | 135 | 5 136 | 13 712 | 9 460 | 9 700 | 7 512 |
| Long-term debt | 0 | 0 | 8 | 8 | 8 | 8 | 1 679 | 633 | 1 875 | 83 | 2 213 | 113 | 182 | 162 | 50 |
| Short-term debt | 1 031 | 1 029 | 1 022 | 1 035 | 1 046 | 1 845 | 68 | 36 | 37 | 2 141 | 45 | 65 | 16 | 16 | 38 |
| Total debt | 1 031 | 1 029 | 1 031 | 1 043 | 1 054 | 1 853 | 1 747 | 669 | 1 912 | 2 224 | 2 258 | 178 | 198 | 178 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Leonthin | Deputy Member | 0 companies |
| Christian Leonthin | Chairman | 0 companies |
| Petter Leonthin | Board of Directors | 0 companies |