| Revenue | NOK 0 | — |
| EBITDA | NOK -79K | -8% |
| Net profit | NOK 7,4M | +26% |
| Total assets | NOK 10,6M | -8% |
| Equity | NOK 10,5M | +41% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −16 | −22 | −27 | −16 | −28 | −28 | −22 | −50 | −28 | −31 | −35 | −15 | −73 | −79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −16 | −22 | −27 | −16 | −28 | −28 | −22 | −50 | −28 | −31 | −35 | −15 | −73 | −79 |
| Net financials | 430 | 575 | 1 049 | 3 379 | 1 678 | 1 799 | 6 007 | 125 | 4 057 | 3 845 | 5 051 | 8 250 | 4 015 | 6 060 | 7 515 |
| Profit before tax | 413 | 559 | 1 027 | 3 352 | 1 662 | 1 771 | 5 979 | 103 | 4 007 | 3 817 | 5 021 | 8 215 | 4 000 | 5 987 | 7 435 |
| Tax | 2 | 7 | 13 | 34 | 30 | 27 | 38 | −2 | 18 | 3 | 27 | 47 | 26 | 93 | 36 |
| Net profit | 411 | 552 | 1 014 | 3 318 | 1 632 | 1 744 | 5 941 | 104 | 3 989 | 3 814 | 4 994 | 8 168 | 3 974 | 5 894 | 7 400 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 924 | 1 607 | 3 075 | 3 829 | 4 472 | 1 913 | 6 475 | 911 | 990 | 1 085 | 2 646 | 8 441 | 11 650 | 11 522 | 10 551 |
| Equity | 911 | 462 | 476 | 2 795 | 3 427 | 101 | 6 043 | 247 | 436 | 100 | 494 | 8 269 | 11 623 | 7 416 | 10 466 |
| Long-term debt | 0 | 0 | 1 591 | 8 | 8 | 8 | 377 | 637 | 511 | 56 | 98 | 98 | 27 | 4 | 50 |
| Short-term debt | 13 | 1 144 | 1 007 | 1 027 | 1 037 | 1 805 | 56 | 27 | 43 | 930 | 2 054 | 74 | 0 | 4 101 | 34 |
| Total debt | 13 | 1 144 | 2 598 | 1 035 | 1 045 | 1 812 | 433 | 664 | 554 | 985 | 2 152 | 172 | 27 | 4 105 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Leonthin | Deputy Member | 0 companies |
| Petter Leonthin | Board of Directors | 0 companies |
| Nicolai Leonthin | Chairman | 0 companies |