| Revenue | NOK 1,8M | +3% |
| EBITDA | NOK 887K | +10% |
| Net profit | NOK 351K | -35% |
| Total assets | NOK 9,6M | -2% |
| Equity | NOK 1,1M | +24% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 491 | 1 680 | 1 512 | 1 467 | 1 559 | 1 635 | 1 531 | 3 662 | 1 396 | 1 510 | 1 471 | 1 598 | 1 657 | 1 677 | 1 657 | 1 735 | 1 741 | 1 787 |
| Staff expenses | −0 | −324 | −306 | −151 | −167 | −163 | −275 | −356 | −236 | −429 | −265 | −86 | 3 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | 0 | 426 | 168 | 846 | 691 | 816 | 465 | 509 | 2 712 | −2 226 | 276 | −36 | 680 | 490 | 545 | 404 | −221 | 804 | 887 |
| Depreciation & amort. | −0 | −309 | −109 | −102 | −107 | −99 | −77 | −114 | −114 | −102 | −85 | −69 | −70 | −70 | −70 | −70 | −70 | −70 | −70 |
| EBIT | 0 | 117 | 59 | 744 | 584 | 717 | 388 | 395 | 2 597 | −2 327 | 191 | −105 | 610 | 421 | 475 | 334 | −291 | 734 | 817 |
| Net financials | 0 | −728 | −160 | −636 | −633 | −406 | −629 | 179 | 482 | 160 | −84 | 181 | −282 | −257 | 538 | −251 | 652 | −170 | −361 |
| Profit before tax | 0 | −611 | −100 | 108 | −49 | 312 | −241 | 574 | 3 079 | −2 167 | 107 | 76 | 328 | 163 | 1 014 | 83 | 361 | 564 | 456 |
| Tax | −0 | −108 | −0 | −0 | −0 | −0 | −0 | 58 | 670 | −0 | −0 | 5 | 64 | 31 | 219 | 19 | −0 | 27 | 105 |
| Net profit | 0 | −504 | −100 | 108 | −49 | 312 | −241 | 516 | 2 409 | −2 167 | 107 | 71 | 264 | 132 | 795 | 64 | 361 | 537 | 351 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 198 | 12 496 | 12 326 | 12 254 | 12 583 | 13 248 | 13 600 | 15 839 | 11 885 | 11 403 | 10 713 | 9 385 | 9 184 | 10 024 | 9 143 | 10 766 | 9 790 | 9 552 |
| Equity | — | −389 | −489 | −381 | −430 | −119 | −360 | 156 | 2 565 | 398 | 505 | 376 | 539 | 586 | 298 | 254 | 489 | 863 | 1 073 |
| Long-term debt | 0 | 13 050 | 12 793 | 12 549 | 12 527 | 12 547 | 13 438 | 13 313 | 10 497 | 11 309 | 10 812 | 10 297 | 8 751 | 8 541 | 7 985 | 8 666 | 8 894 | 8 379 | 8 078 |
| Short-term debt | 0 | 537 | 193 | 158 | 158 | 155 | 169 | 130 | 2 777 | 177 | 86 | 39 | 95 | 57 | 1 741 | 223 | 1 383 | 547 | 400 |
| Total debt | 0 | 13 587 | 12 986 | 12 708 | 12 684 | 12 702 | 13 608 | 13 443 | 13 274 | 11 487 | 10 898 | 10 336 | 8 846 | 8 598 | 9 726 | 8 888 | 10 277 | 8 926 | 8 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 77.0% | 77.0% | 2022 | |
| Individual | 23.0% | 23.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Tore Torper | Deputy Member | 0 companies |
| Ina Christell Klerud Torper | Chairman | 0 companies |