| Revenue | NOK 7,3M | +7% |
| EBITDA | NOK 5,2M | +7% |
| Net profit | NOK 3,6M | +7% |
| Total assets | NOK 45,9M | +0% |
| Equity | NOK 6,4M | +5% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 969 | 5 379 | 5 294 | 5 351 | 5 397 | 5 550 | 6 709 | 5 995 | 5 906 | 6 436 | 6 478 | 6 620 | 6 869 | 6 853 | 7 328 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −0 | −0 | −0 |
| EBITDA | 796 | 4 343 | 4 301 | 4 254 | 3 524 | 4 535 | 4 781 | 4 633 | 4 379 | 4 865 | 4 960 | 4 749 | 4 620 | 4 828 | 5 173 |
| Depreciation & amort. | −128 | −730 | −744 | −747 | −747 | −717 | −715 | −719 | −676 | −692 | −728 | −839 | −792 | −525 | −575 |
| EBIT | 668 | 3 612 | 3 557 | 3 507 | 2 777 | 3 818 | 4 066 | 3 915 | 3 703 | 4 173 | 4 232 | 3 910 | 3 828 | 4 303 | 4 598 |
| Net financials | −102 | −658 | −675 | −571 | −229 | 51 | −0 | −1 | 1 | 2 | −7 | −37 | −29 | −10 | 15 |
| Profit before tax | 566 | 2 955 | 2 881 | 2 936 | 2 548 | 3 869 | 4 066 | 3 914 | 3 704 | 4 175 | 4 225 | 3 872 | 3 799 | 4 293 | 4 613 |
| Tax | 158 | 828 | 806 | 660 | 688 | 702 | 842 | 762 | 659 | 919 | 929 | 852 | 839 | 946 | 1 020 |
| Net profit | 408 | 2 127 | 2 075 | 2 275 | 1 860 | 3 167 | 3 224 | 3 152 | 3 045 | 3 257 | 3 295 | 3 020 | 2 960 | 3 347 | 3 593 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 454 | 54 934 | 53 965 | 54 139 | 53 356 | 51 383 | 50 689 | 50 020 | 47 598 | 46 571 | 46 585 | 46 712 | 46 418 | 46 045 | 45 885 |
| Equity | 1 571 | 13 829 | 14 403 | 15 046 | 15 455 | 16 155 | 7 135 | 7 513 | 5 506 | 5 601 | 5 845 | 5 919 | 5 847 | 6 077 | 6 398 |
| Long-term debt | 34 168 | 38 543 | 36 996 | 36 122 | 35 092 | 31 040 | 29 974 | 38 441 | 37 682 | 36 384 | 36 360 | 36 328 | 35 856 | 35 720 | 34 858 |
| Short-term debt | 1 715 | 2 562 | 2 566 | 2 971 | 2 810 | 4 188 | 13 579 | 4 066 | 4 410 | 4 586 | 4 380 | 4 465 | 4 714 | 4 248 | 4 628 |
| Total debt | 35 883 | 41 104 | 39 562 | 39 093 | 37 902 | 35 228 | 43 553 | 42 507 | 42 092 | 40 970 | 40 740 | 40 793 | 40 570 | 39 968 | 39 486 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dag Arne Berge Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Ødegaard | Board of Directors | 0 companies |
| Dag Arne Berge | Chairman | 0 companies |