| Revenue | NOK 0 | — |
| EBITDA | NOK -193K | -1376% |
| Net profit | NOK 1,4M | +158% |
| Total assets | NOK 4M | +44% |
| Equity | NOK 3,3M | +73% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 | 0 | 0 | 0 | 50 | 65 | 75 | 0 | 0 | 0 | 0 | 137 | 150 | 0 |
| Staff expenses | −301 | −440 | −586 | −382 | −445 | −310 | −213 | −244 | −192 | −210 | −192 | −173 | −67 | −16 | −19 |
| EBITDA | −446 | −588 | −740 | −463 | −504 | −316 | −206 | −311 | −260 | −272 | −363 | −260 | −25 | 15 | −193 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −32 | −32 | −45 | −65 | −65 | −65 | −65 |
| EBIT | −446 | −588 | −740 | −463 | −504 | −316 | −206 | −330 | −292 | −304 | −408 | −325 | −90 | −50 | −259 |
| Net financials | 828 | 1 401 | −1 578 | −519 | 49 | 191 | −104 | −20 | 69 | 229 | 186 | −22 | −24 | 593 | 1 659 |
| Profit before tax | 382 | 813 | −2 318 | −981 | −455 | −124 | −310 | −349 | −223 | −74 | −222 | −347 | −114 | 543 | 1 400 |
| Tax | 70 | 120 | −140 | −118 | −125 | 383 | −0 | 19 | 2 | −0 | 2 | −24 | −0 | −0 | −0 |
| Net profit | 312 | 693 | −2 178 | −863 | −330 | −507 | −310 | −369 | −225 | −74 | −224 | −324 | −114 | 543 | 1 400 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 711 | 9 260 | 6 803 | 5 425 | 5 294 | 4 823 | 4 137 | 3 952 | 3 755 | 3 149 | 3 130 | 2 534 | 2 320 | 2 736 | 3 951 |
| Equity | 7 589 | 8 283 | 6 105 | 5 242 | 4 912 | 4 405 | 3 944 | 3 175 | 2 550 | 2 276 | 1 902 | 1 578 | 1 464 | 1 907 | 3 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216 | 205 | 191 | 665 | 587 | 530 | 470 | 410 |
| Short-term debt | 1 122 | 977 | 698 | 183 | 382 | 418 | 193 | 560 | 1 000 | 682 | 564 | 368 | 325 | 359 | 233 |
| Total debt | 1 122 | 977 | 698 | 183 | 382 | 418 | 193 | 776 | 1 205 | 873 | 1 228 | 955 | 855 | 829 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Kirsten Upsaker | Deputy Member | 0 companies |
| Geir Upsaker | Chairman | 0 companies |