| Revenue | NOK 28K | -12% |
| EBITDA | NOK -65K | -106% |
| Net profit | NOK 1,5M | +1497% |
| Total assets | NOK 13,8M | +18% |
| Equity | NOK 10,8M | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 50 | 75 | 68 | 32 | 32 | 107 | 32 | 28 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −19 | −17 | −18 | −19 | −21 | −26 | −23 | 15 | −22 | −89 | −586 | −44 | −15 | 64 | −31 | −65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −11 | −11 | −11 | −11 | −11 | −11 | −11 |
| EBIT | −13 | −19 | −17 | −18 | −19 | −21 | −26 | −23 | 15 | −24 | −100 | −597 | −56 | −26 | 53 | −43 | −76 |
| Net financials | 1 502 | 2 253 | 1 971 | 2 207 | 1 703 | 2 401 | 2 459 | 2 504 | 2 432 | 3 047 | 2 400 | 2 630 | 1 961 | 2 201 | 830 | 159 | 2 017 |
| Profit before tax | 1 489 | 2 234 | 1 953 | 2 188 | 1 684 | 2 380 | 2 433 | 2 481 | 2 447 | 3 023 | 2 300 | 2 034 | 1 905 | 2 175 | 882 | 117 | 1 941 |
| Tax | 417 | 628 | 548 | 613 | 472 | 666 | 657 | 670 | 612 | 725 | 529 | 495 | 409 | 471 | 189 | 22 | 420 |
| Net profit | 1 072 | 1 606 | 1 405 | 1 576 | 1 212 | 1 714 | 1 776 | 1 811 | 1 835 | 2 298 | 1 771 | 1 539 | 1 496 | 1 704 | 694 | 95 | 1 521 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 833 | 4 650 | 5 605 | 6 125 | 6 846 | 8 405 | 9 324 | 10 611 | 11 722 | 14 081 | 14 940 | 12 627 | 14 029 | 15 497 | 13 200 | 11 743 | 13 798 |
| Equity | — | — | — | 5 163 | 6 025 | 7 388 | 8 064 | 9 275 | 10 310 | 11 808 | 10 579 | 12 118 | 13 614 | 12 318 | 10 711 | 9 307 | 10 827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 1 983 |
| Short-term debt | 1 417 | 998 | 1 668 | 963 | 822 | 1 016 | 1 260 | 1 336 | 1 412 | 2 269 | 4 357 | 509 | 415 | 3 179 | 2 489 | 2 436 | 988 |
| Total debt | 1 417 | 998 | 1 668 | 963 | 822 | 1 016 | 1 260 | 1 336 | 1 412 | 2 273 | 4 361 | 509 | 415 | 3 179 | 2 489 | 2 436 | 2 970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 99.0% | 99.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Kristine Strauman Eidjord | Deputy Member | 0 companies |
| Martin Eidjord | Chairman | 0 companies |