| Revenue | NOK 875K | -20% |
| EBITDA | NOK 613K | +11% |
| Net profit | NOK 457K | +16% |
| Total assets | NOK 3,9M | +4% |
| Equity | NOK 2,9M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 752 | 780 | 826 | 856 | 875 | 891 | 872 | 902 | 914 | 899 | 849 | 866 | 910 | 1 031 | 1 093 | 875 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 570 | 559 | 612 | 749 | 764 | 767 | 759 | 731 | 711 | 790 | 647 | 669 | 534 | 614 | 552 | 613 |
| Depreciation & amort. | −0 | −0 | −0 | −116 | −121 | −125 | −126 | −129 | −135 | −137 | −136 | −141 | −134 | −118 | −116 | −116 | −119 | −118 | −107 |
| EBIT | 0 | 0 | 0 | 454 | 438 | 486 | 623 | 635 | 632 | 622 | 595 | 570 | 656 | 529 | 553 | 418 | 495 | 434 | 506 |
| Net financials | 0 | 0 | 0 | −25 | −17 | −5 | 2 | 4 | 17 | 12 | 20 | 20 | 24 | 30 | 32 | 36 | 38 | 71 | 80 |
| Profit before tax | 0 | 0 | 0 | 430 | 421 | 481 | 625 | 640 | 649 | 634 | 615 | 589 | 680 | 559 | 585 | 454 | 533 | 505 | 586 |
| Tax | −0 | −0 | −0 | 120 | 118 | 135 | 157 | 173 | 142 | 143 | 133 | 123 | 150 | 123 | 129 | 100 | 117 | 111 | 129 |
| Net profit | 0 | 0 | 0 | 309 | 303 | 346 | 469 | 467 | 507 | 491 | 483 | 466 | 530 | 436 | 456 | 354 | 416 | 394 | 457 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 3 104 | 3 038 | 2 950 | 3 118 | 3 286 | 3 482 | 3 718 | 3 777 | 3 673 | 3 791 | 3 965 | 3 822 | 3 899 | 3 807 | 3 722 | 3 860 |
| Equity | — | — | — | 1 674 | 1 707 | 1 783 | 1 982 | 2 174 | 2 317 | 2 433 | 2 536 | 2 617 | 2 757 | 2 803 | 2 869 | 2 833 | 2 859 | 2 863 | 2 930 |
| Long-term debt | 0 | 0 | 0 | 885 | 765 | 577 | 493 | 474 | 418 | 384 | 346 | 278 | 257 | 239 | 227 | 209 | 190 | 172 | 155 |
| Short-term debt | 0 | 0 | 0 | 545 | 566 | 589 | 644 | 638 | 747 | 901 | 895 | 778 | 777 | 922 | 726 | 857 | 757 | 687 | 774 |
| Total debt | 0 | 0 | 0 | 1 430 | 1 331 | 1 167 | 1 137 | 1 111 | 1 166 | 1 285 | 1 242 | 1 056 | 1 034 | 1 162 | 953 | 1 066 | 947 | 859 | 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roxman Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Roxman | Contact Person | 0 companies |
| John Roxman | Chairman | 0 companies |