| Revenue | NOK 0 | — |
| EBITDA | NOK -1,7M | -117% |
| Net profit | NOK -9,7M | -3399% |
| Total assets | NOK 106,5M | +7% |
| Equity | NOK 13,1M | +812% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 286 | 11 366 | 11 943 | 11 413 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 163 | 10 285 | 10 986 | 10 224 | −1 736 |
| Depreciation & amort. | −5 067 | −4 467 | −4 467 | −4 467 | −4 467 |
| EBIT | 5 096 | 5 818 | 6 519 | 5 758 | −6 203 |
| Net financials | −4 909 | −4 892 | −4 968 | −5 380 | −6 241 |
| Profit before tax | 187 | 925 | 1 551 | 377 | −12 444 |
| Tax | 41 | 204 | 341 | 83 | −2 738 |
| Net profit | 146 | 722 | 1 210 | 294 | −9 706 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110 510 | 108 884 | 102 110 | 99 310 | 106 518 |
| Equity | 8 695 | 5 320 | 1 945 | 1 434 | 13 073 |
| Long-term debt | 95 049 | 94 097 | 93 145 | 93 001 | 92 053 |
| Short-term debt | 6 766 | 9 467 | 7 020 | 4 875 | 1 392 |
| Total debt | 101 815 | 103 564 | 100 165 | 97 876 | 93 445 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KH Contact Person | Contact Person | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Haraldson | Contact Person | 0 companies |
| Peder Hakon Schjoldager | Board of Directors | 0 companies |
| Lars Flåøyen | Chairman | 0 companies |
| Lise Berge Brattvåg | Board of Directors | 0 companies |
| Magnus Stranden Alstad | Board of Directors | 0 companies |