| Revenue | NOK 100K | +0% |
| EBITDA | NOK -147K | +4% |
| Net profit | NOK 8,9M | +143% |
| Total assets | NOK 38,9M | +15% |
| Equity | NOK 34,1M | +17% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 125 | 125 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Staff expenses | −175 | −217 | −146 | −145 | −148 | −148 | −145 | −165 | −85 | −29 | −27 | −0 | −0 | −0 | −0 |
| EBITDA | −527 | −467 | −325 | −108 | −143 | −116 | −134 | −127 | −121 | −58 | −137 | −149 | −147 | −154 | −147 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −527 | −467 | −325 | −108 | −143 | −116 | −134 | −127 | −121 | −58 | −137 | −149 | −147 | −154 | −147 |
| Net financials | 2 961 | 622 | 874 | 2 080 | 2 066 | 1 116 | 2 233 | 2 140 | 2 058 | 2 800 | 1 799 | 3 100 | 2 399 | 4 413 | 9 799 |
| Profit before tax | 2 434 | 155 | 549 | 1 972 | 1 923 | 999 | 2 099 | 2 013 | 1 937 | 2 742 | 1 662 | 2 951 | 2 252 | 4 259 | 9 652 |
| Tax | 428 | 46 | 155 | 554 | 521 | 270 | 527 | 485 | 447 | 605 | 368 | 651 | 497 | 590 | 736 |
| Net profit | 2 006 | 109 | 394 | 1 418 | 1 402 | 729 | 1 572 | 1 528 | 1 490 | 2 137 | 1 295 | 2 300 | 1 755 | 3 669 | 8 916 |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 641 | 32 696 | 34 720 | 37 040 | 37 414 | 37 892 | 38 720 | 38 218 | 36 149 | 36 440 | 34 495 | 35 078 | 33 693 | 33 942 | 38 896 |
| Equity | 34 022 | 24 131 | 24 525 | 31 973 | 33 375 | 34 105 | 35 677 | 37 205 | 18 060 | 20 198 | 21 492 | 23 792 | 25 547 | 29 216 | 34 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 619 | 8 564 | 10 195 | 5 068 | 4 039 | 3 788 | 3 043 | 1 013 | 18 089 | 16 243 | 13 002 | 11 286 | 8 146 | 4 726 | 4 764 |
| Total debt | 2 619 | 8 564 | 10 195 | 5 068 | 4 039 | 3 788 | 3 043 | 1 013 | 18 089 | 16 243 | 13 002 | 11 286 | 8 146 | 4 726 | 4 764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. Bygballe Holding As | Company | 28.0% | 28.0% | 2024 |
Bygballe Invest As | Company | 27.0% | 27.0% | 2024 |
B Grande Holding As | Company | 15.0% | 15.0% | 2024 |
H Grande Holding As | Company | 15.0% | 15.0% | 2024 |
H. Hagen Holding As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Mundus Bygballe | Chief Executive Officer | 0 companies |
| Harald Edvard Grande | Deputy Member | 0 companies |
| Inge Hagen | Board of Directors | 0 companies |
| Lena Elisabeth Bygballe | Board of Directors | 0 companies |
| Per Ivar Winge | Chairman | 0 companies |