| Revenue | NOK 715K | -16% |
| EBITDA | NOK 498K | -10% |
| Net profit | NOK 495K | -11% |
| Total assets | NOK 12,2M | +3% |
| Equity | NOK 12M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 4 | 96 | 98 | 125 | 570 | 2 167 | 3 421 | 0 | 0 | 0 | 1 010 | 335 | 131 | 317 | 849 | 715 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −171 | −171 | −86 | −0 |
| EBITDA | 0 | 0 | 0 | −16 | 56 | 51 | 83 | 531 | 2 141 | 3 316 | −115 | −260 | −296 | 794 | 79 | −251 | −72 | 553 | 498 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −16 | 52 | 47 | 83 | 531 | 2 141 | 3 316 | −115 | −260 | −296 | 794 | 79 | −251 | −72 | 553 | 498 |
| Net financials | 0 | 0 | 0 | 605 | 327 | 583 | 276 | 105 | 58 | 90 | 1 531 | 4 625 | 2 | −0 | 1 | 2 | 3 | 5 | −3 |
| Profit before tax | 0 | 0 | 0 | 589 | 379 | 630 | 359 | 637 | 2 199 | 3 407 | 1 416 | 4 365 | −294 | 794 | 80 | −248 | −69 | 558 | 495 |
| Tax | −0 | −0 | −0 | 15 | 26 | 39 | 47 | 25 | 22 | 23 | −24 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 574 | 354 | 591 | 312 | 611 | 2 177 | 3 383 | 1 440 | 4 375 | −294 | 794 | 80 | −248 | −69 | 558 | 495 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 4 191 | 4 556 | 5 159 | 5 487 | 6 098 | 6 771 | 9 162 | 9 633 | 13 501 | 12 760 | 13 244 | 12 798 | 12 220 | 11 556 | 11 818 | 12 160 |
| Equity | — | — | — | 4 176 | 4 530 | 5 121 | 5 432 | 6 044 | 6 721 | 9 104 | 9 544 | 13 419 | 12 381 | 13 011 | 12 476 | 11 928 | 11 118 | 11 476 | 11 971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 31 | 29 | 34 | 34 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 15 | 26 | 31 | 24 | 25 | 16 | 23 | 79 | 82 | 380 | 233 | 322 | 293 | 438 | 342 | 189 |
| Total debt | 0 | 0 | 0 | 15 | 26 | 39 | 55 | 54 | 50 | 58 | 89 | 82 | 380 | 233 | 322 | 293 | 438 | 342 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.9% | 7.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Gunnar Mork | Deputy Member | 0 companies |
| Ivar Forve | Board of Directors | 0 companies |
| Odd Forve | Board of Directors | 0 companies |
| Lars Forve | Chairman | 0 companies |