| Revenue | NOK 1M | +17% |
| EBITDA | NOK -2,5M | -526% |
| Net profit | NOK -2,8M | -514% |
| Total assets | NOK 20,7M | -17% |
| Equity | NOK 20,3M | -15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 528 | 941 | 1 513 | 902 | 1 950 | 5 813 | 13 579 | 2 654 | 14 257 | 577 | 596 | 1 601 | 439 | 896 | 1 050 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −15 | 1 450 | 881 | 1 438 | 843 | 1 878 | 5 743 | 13 398 | 2 450 | 14 040 | 311 | 250 | 720 | 50 | 588 | −2 504 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −309 | −0 | −0 | −0 | −0 | −0 | −0 | −1 488 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −15 | 1 450 | 881 | 1 129 | 843 | 1 878 | 5 743 | 13 398 | 2 450 | 14 040 | −1 178 | 250 | 720 | 50 | 588 | −2 504 |
| Net financials | 1 440 | 92 | 24 | 18 | 32 | 76 | 418 | 110 | 251 | 1 237 | −9 | 7 | 177 | 251 | 539 | 84 | −278 |
| Profit before tax | 1 421 | 77 | 1 474 | 899 | 1 162 | 919 | 2 296 | 5 852 | 13 648 | 3 686 | 14 031 | −1 171 | 427 | 971 | 589 | 672 | −2 782 |
| Tax | 46 | 22 | 8 | 42 | 29 | −72 | 12 | 60 | 42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 375 | 55 | 1 467 | 857 | 1 133 | 991 | 2 284 | 5 792 | 13 607 | 3 686 | 14 031 | −1 171 | 427 | 971 | 589 | 672 | −2 782 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 749 | 5 230 | 5 933 | 6 825 | 8 945 | 9 707 | 11 592 | 16 669 | 23 423 | 22 992 | 33 943 | 29 310 | 28 606 | 27 774 | 25 122 | 24 896 | 20 698 |
| Equity | 5 679 | 4 684 | 5 901 | 6 558 | 7 691 | 8 682 | 10 846 | 16 388 | 22 995 | 22 916 | 33 882 | 28 811 | 27 518 | 24 489 | 24 002 | 23 874 | 20 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 800 | 800 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 546 | 32 | 267 | 454 | 226 | 146 | 281 | 429 | 76 | 61 | 499 | 1 088 | 3 285 | 1 120 | 1 022 | 406 |
| Total debt | 70 | 546 | 32 | 267 | 1 254 | 1 026 | 746 | 281 | 429 | 76 | 61 | 499 | 1 088 | 3 285 | 1 120 | 1 022 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
EK Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Gunnar Mork | Chief Executive Officer | 0 companies |
| Eva Karin Forve | Deputy Member | 0 companies |