| Revenue | NOK 0 | — |
| EBITDA | NOK -165K | -73% |
| Net profit | NOK 4,6M | +5% |
| Total assets | NOK 61,7M | +5% |
| Equity | NOK 60,1M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | −17 | 0 | 0 | −9 | −10 | −20 | −19 | −23 | −14 | −15 | −53 | −77 | −95 | −165 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | −17 | 0 | 0 | −9 | −10 | −20 | −19 | −23 | −14 | −15 | −53 | −77 | −95 | −165 |
| Net financials | 0 | 0 | 0 | 0 | 1 285 | 0 | 0 | 257 | 466 | 1 167 | 190 | 969 | 998 | 60 | 45 447 | −2 844 | 4 439 | 4 723 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 268 | 0 | 0 | 248 | 456 | 1 148 | 170 | 945 | 984 | 45 | 45 394 | −2 921 | 4 344 | 4 558 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 67 | 47 | 20 | 23 | 31 | 40 | 25 | 4 | −0 | 23 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 1 268 | 0 | 0 | 181 | 408 | 1 128 | 147 | 914 | 944 | 20 | 45 391 | −2 921 | 4 321 | 4 558 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 2 792 | — | — | 9 973 | 10 344 | 11 444 | 11 602 | 12 524 | 13 470 | 13 475 | 58 445 | 54 320 | 58 609 | 61 653 |
| Equity | — | — | — | — | 1 915 | — | — | 9 888 | 10 296 | 11 425 | 11 572 | 12 486 | 13 430 | 13 450 | 57 241 | 54 266 | 57 086 | 60 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 876 | 0 | 0 | 85 | 47 | 20 | 30 | 38 | 40 | 25 | 1 204 | 54 | 1 523 | 1 509 |
| Total debt | 0 | 0 | 0 | 0 | 876 | 0 | 0 | 85 | 47 | 20 | 30 | 38 | 40 | 25 | 1 204 | 54 | 1 523 | 1 509 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Olav Schanke | Chairman | 0 companies |