| Revenue | NOK 1,8M | -56% |
| EBITDA | NOK -251K | -151% |
| Net profit | NOK -300K | -137% |
| Total assets | NOK 4,3M | +3% |
| Equity | NOK 1,5M | -16% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 935 | 1 664 | 2 417 | 1 523 | 2 268 | 1 415 | 1 925 | 1 462 | 1 889 | 2 080 | 10 687 | 3 427 | 1 728 | 1 717 | 3 275 | 4 190 | 1 836 |
| Staff expenses | −807 | −784 | −782 | −782 | −782 | −783 | −782 | −797 | −795 | −798 | −802 | −802 | −793 | −804 | −878 | −899 | −875 |
| EBITDA | −461 | −621 | 361 | −139 | 814 | −480 | 12 | −368 | −265 | −31 | 936 | 1 032 | 246 | 511 | 913 | 487 | −251 |
| Depreciation & amort. | −104 | −261 | −263 | −256 | −248 | −238 | −234 | −244 | −226 | −223 | −263 | −369 | −0 | −0 | −0 | −4 | −15 |
| EBIT | −565 | −883 | 98 | −395 | 566 | −718 | −223 | −612 | −491 | −254 | 674 | 663 | 246 | 511 | 913 | 483 | −266 |
| Net financials | −30 | −20 | 723 | −9 | −83 | −83 | 386 | 7 325 | −127 | −362 | −266 | −185 | −21 | 826 | −40 | 333 | −35 |
| Profit before tax | −595 | −903 | 822 | −404 | 482 | −801 | 164 | 6 713 | −617 | −615 | 408 | 478 | 225 | 1 338 | 872 | 816 | −300 |
| Tax | −0 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −595 | −889 | 822 | −404 | 482 | −801 | 164 | 6 713 | −617 | −615 | 408 | 478 | 225 | 1 338 | 872 | 816 | −300 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 429 | 8 562 | 8 171 | 7 266 | 8 160 | 10 615 | 7 289 | 11 038 | 13 103 | 12 148 | 11 251 | 3 263 | 3 242 | 5 635 | 4 630 | 4 217 | 4 329 |
| Equity | 5 621 | 4 732 | 5 054 | 4 650 | 4 632 | 3 831 | 3 494 | 7 178 | 4 590 | 3 475 | 2 882 | 1 043 | 419 | 1 156 | 1 529 | 1 831 | 1 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 531 | 3 935 | 1 339 | 1 242 | 1 146 | 1 050 | 954 | 858 | 761 | 665 | 569 | 473 | 983 |
| Short-term debt | 820 | 992 | 1 393 | 989 | 1 997 | 2 850 | 2 456 | 2 617 | 7 366 | 7 624 | 7 415 | 1 362 | 2 062 | 3 813 | 2 532 | 1 912 | 1 815 |
| Total debt | 3 808 | 3 830 | 3 117 | 2 616 | 3 528 | 6 784 | 3 795 | 3 859 | 8 512 | 8 674 | 8 369 | 2 219 | 2 824 | 4 479 | 3 101 | 2 385 | 2 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KA Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai Espelund | Chief Executive Officer | 0 companies |
| Kai Arne Engelstad | Deputy Member | 0 companies |