| Revenue | NOK 85,1M | +35% |
| EBITDA | NOK 71,8M | +33% |
| Net profit | NOK 194,4M | +68% |
| Total assets | NOK 1B | +14% |
| Equity | NOK 946,2M | +12% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 354 | 301 161 | 0 | 0 | 0 | 0 | 53 | 0 | 0 | 13 842 | 7 206 | 47 662 | 33 203 | 64 409 | 60 845 | 62 895 | 85 149 |
| Staff expenses | 118 415 | 125 852 | 133 926 | −0 | −0 | −0 | −0 | −171 | −0 | −236 | −3 216 | −5 323 | −5 199 | −5 963 | −5 814 | −6 335 | −9 879 |
| EBITDA | 18 266 | 21 986 | −150 | −40 | −279 | −151 | −93 | −359 | −407 | 12 595 | −13 390 | 39 662 | 25 244 | 55 870 | −69 149 | 53 971 | 71 765 |
| Depreciation & amort. | 6 915 | 7 808 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 25 181 | 29 795 | −150 | −40 | −279 | −151 | −93 | −359 | −407 | 12 595 | −13 390 | 39 662 | 25 244 | 55 870 | −69 149 | 53 971 | 71 765 |
| Net financials | 2 853 | 1 273 | 32 988 | −12 | 406 | 49 967 | 66 764 | 67 653 | 17 394 | 585 563 | 18 918 | 77 116 | 63 468 | 18 231 | 62 315 | 65 250 | 124 320 |
| Profit before tax | 28 034 | 31 068 | 32 838 | −52 | 127 | 49 817 | 66 671 | 67 294 | 16 988 | 598 158 | 5 528 | 116 778 | 88 713 | 74 101 | −6 834 | 119 221 | 196 085 |
| Tax | 7 806 | 8 687 | 5 709 | −10 | −195 | −49 | 33 | −425 | 627 | 3 993 | −121 | 5 897 | 3 281 | 1 594 | −6 080 | 3 829 | 1 661 |
| Net profit | 20 210 | 22 381 | 27 129 | −42 | 322 | 49 866 | 66 638 | 67 720 | 16 361 | 594 164 | 5 649 | 110 880 | 85 432 | 72 507 | −754 | 115 393 | 194 425 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 349 | 155 106 | 185 880 | 85 617 | 37 075 | 96 380 | 144 473 | 107 255 | 124 384 | 849 225 | 759 784 | 823 144 | 858 228 | 889 709 | 841 530 | 896 448 | 1 020 522 |
| Equity | 95 330 | 82 411 | 50 525 | 38 973 | 27 962 | 77 828 | 84 466 | 107 186 | 93 547 | 687 711 | 578 360 | 659 241 | 714 672 | 787 179 | 756 424 | 841 817 | 946 242 |
| Long-term debt | −5 636 | 0 | 5 762 | 0 | 0 | 0 | 0 | 0 | 0 | 1 437 | −139 161 | 5 480 | 112 041 | 89 103 | 0 | 1 512 | 3 172 |
| Short-term debt | 54 883 | 52 008 | 106 867 | 46 644 | 9 113 | 18 552 | 60 006 | 69 | 30 652 | 2 976 | 40 947 | 37 203 | 31 514 | 13 427 | 16 834 | 1 916 | 36 972 |
| Total debt | 72 383 | 72 695 | 123 992 | 46 644 | 9 113 | 18 552 | 60 006 | 69 | 30 837 | 4 413 | 42 263 | 42 683 | 143 555 | 102 530 | 16 834 | 3 427 | 40 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2018 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosana As | Company | 34.0% | 34.0% | 2024 |
Moringen As | Company | 33.0% | 33.0% | 2024 |
Seriva As | Company | 16.5% | 16.5% | 2024 |
Haviar As | Company | 8.5% | 8.5% | 2024 |
Montan As | Company | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Hestenes | Deputy Member | 0 companies |
| Benedicte Elisabeth Bakke Agerup | Chief Executive Officer | 0 companies |
| Asle Helgheim | Chairman | 0 companies |