| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | +77% |
| Net profit | NOK -560K | -111% |
| Total assets | NOK 1,8M | -34% |
| Equity | NOK 1,8M | -24% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 300 | 300 | 0 | 185 | 240 | 0 | 329 | 108 | 285 | 422 | 532 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −2 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 | 6 |
| EBITDA | 0 | −110 | −102 | 152 | 220 | −108 | −294 | 119 | −215 | −211 | −793 | −99 | 149 | 341 | −103 | −101 | −194 | −45 |
| Depreciation & amort. | −0 | −0 | −1 | −9 | −9 | −99 | −217 | −119 | −95 | −95 | −237 | −726 | −654 | −489 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −110 | −103 | 144 | 212 | −208 | −511 | 0 | −310 | −306 | −1 030 | −825 | −505 | −149 | −103 | −101 | −194 | −45 |
| Net financials | 0 | −567 | 511 | −654 | −366 | 281 | 197 | 131 | −2 | −390 | −495 | −631 | −362 | −317 | −26 | −0 | 5 500 | −673 |
| Profit before tax | 0 | −677 | 408 | −510 | −154 | 73 | −314 | 132 | −311 | −696 | −1 525 | −1 456 | −867 | −466 | −129 | −101 | 5 306 | −718 |
| Tax | −0 | −30 | −48 | 77 | 56 | −72 | −192 | −45 | −55 | −153 | −320 | −126 | −190 | −102 | −28 | −22 | −6 | −158 |
| Net profit | 0 | −647 | 456 | −587 | −210 | 145 | −122 | 176 | −256 | −543 | −1 206 | −1 330 | −677 | −363 | −101 | −79 | 5 312 | −560 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 811 | 2 369 | 1 608 | 1 757 | 4 470 | 5 253 | 5 664 | 5 395 | 8 064 | 10 262 | 11 795 | 11 519 | 1 647 | 1 662 | 1 664 | 2 767 | 1 828 |
| Equity | — | 1 718 | 2 174 | 1 587 | 1 378 | 1 522 | 1 400 | 1 577 | 1 320 | 777 | −429 | −1 751 | −2 428 | −2 792 | −2 892 | −2 971 | 2 341 | 1 781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 830 | 3 371 | 3 376 | 3 358 | 7 094 | 9 985 | 11 855 | 12 090 | 4 330 | 4 513 | 4 566 | 426 | 14 |
| Short-term debt | 0 | 93 | 195 | 21 | 72 | 118 | 482 | 712 | 716 | 194 | 705 | 1 691 | 1 858 | 109 | 41 | 69 | 0 | 33 |
| Total debt | 0 | 93 | 195 | 21 | 379 | 2 947 | 3 853 | 4 088 | 4 074 | 7 287 | 10 690 | 13 546 | 13 948 | 4 439 | 4 555 | 4 635 | 426 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Strand | Deputy Member | 0 companies |
| Erlend Opheim | Chairman | 0 companies |