| Revenue | NOK 1,7M | -6% |
| EBITDA | NOK -1,3M | +26% |
| Net profit | NOK 5,9M | +188% |
| Total assets | NOK 74,3M | -11% |
| Equity | NOK 7,1M | +361% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 090 | 1 017 | 1 197 | 1 760 | 1 666 | 2 495 | 3 368 | 566 | 2 757 | 655 | 328 | 123 | 699 | 998 | 1 180 | 1 757 | 1 655 |
| Staff expenses | −0 | −128 | −272 | −188 | −201 | −693 | −641 | −1 122 | −963 | −1 406 | −705 | −595 | −1 081 | −1 150 | −1 464 | −1 611 | −2 088 | −2 134 |
| EBITDA | 0 | 674 | 390 | 426 | 813 | 103 | 875 | 1 528 | −845 | −489 | −954 | −1 949 | −4 864 | −1 872 | 214 | −445 | −1 778 | −1 318 |
| Depreciation & amort. | −0 | −432 | −434 | −434 | −434 | −434 | −434 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 242 | −44 | −8 | 379 | −331 | 441 | 1 528 | −845 | −489 | −954 | −1 949 | −4 864 | −1 872 | 214 | −445 | −1 778 | −1 318 |
| Net financials | 0 | −126 | −97 | 87 | 52 | 17 | 2 | −405 | 777 | 2 212 | 2 332 | 1 136 | 1 380 | 1 464 | 661 | 1 205 | −6 376 | 8 680 |
| Profit before tax | 0 | 116 | −141 | 79 | 431 | −314 | 443 | 1 123 | −68 | 1 722 | 1 378 | −813 | −3 484 | −408 | 875 | 760 | −8 154 | 7 362 |
| Tax | −0 | 32 | −40 | 22 | 121 | −87 | 69 | 304 | −13 | 434 | 423 | 346 | −683 | −423 | 273 | 137 | −1 449 | 1 431 |
| Net profit | 0 | 84 | −102 | 57 | 310 | −227 | 374 | 818 | −55 | 1 288 | 955 | −1 159 | −2 801 | 16 | 602 | 623 | −6 705 | 5 931 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 233 | 20 735 | 19 313 | 23 853 | 22 775 | 20 812 | 35 540 | 56 648 | 56 787 | 53 087 | 70 433 | 68 979 | 79 444 | 82 394 | 91 969 | 83 637 | 74 337 |
| Equity | — | 6 638 | 11 536 | 11 453 | 11 763 | 11 536 | 11 911 | 11 914 | 11 659 | 12 598 | 13 104 | 12 505 | 9 704 | 8 965 | 8 951 | 8 243 | 1 538 | 7 095 |
| Long-term debt | 0 | 3 914 | 3 453 | 0 | 0 | 4 627 | 7 350 | 20 751 | 43 000 | 41 354 | 37 521 | 54 484 | 58 769 | 69 269 | 72 089 | 82 479 | 80 454 | 65 548 |
| Short-term debt | 0 | 681 | 5 746 | 5 988 | 5 805 | 6 611 | 1 551 | 2 874 | 1 988 | 2 836 | 2 462 | 3 445 | 507 | 1 210 | 1 354 | 1 246 | 1 645 | 1 694 |
| Total debt | 0 | 4 595 | 9 199 | 7 860 | 12 090 | 11 238 | 8 901 | 23 626 | 44 988 | 44 189 | 39 983 | 57 929 | 59 275 | 70 479 | 73 442 | 83 725 | 82 099 | 67 242 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 4.3% | 4.3% | 2022 | |
Frank Eiendom As | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Kristiansen | Board of Directors | 0 companies |