| Revenue | NOK 3M | -11% |
| EBITDA | NOK 1,5M | -12% |
| Net profit | NOK 273K | -37% |
| Total assets | NOK 23,5M | -1% |
| Equity | NOK 17,6M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 66 | 2 637 | 3 077 | 3 111 | 3 172 | 3 144 | 3 095 | 3 179 | 3 216 | 3 305 | 3 349 | 3 380 | 3 570 | 3 346 | 2 979 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −0 | −21 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −123 | −229 | −331 | 2 053 | 2 380 | 2 202 | 1 988 | 2 082 | 1 910 | 1 838 | 1 764 | 1 980 | 2 127 | 1 968 | 1 689 | 1 723 | 1 512 |
| Depreciation & amort. | −0 | −0 | −0 | −77 | −953 | −956 | −934 | −932 | −928 | −939 | −1 146 | −993 | −963 | −1 003 | −1 003 | −1 011 | −1 030 | −1 028 |
| EBIT | 0 | −123 | −229 | −408 | 1 100 | 1 425 | 1 268 | 1 056 | 1 153 | 971 | 692 | 771 | 1 016 | 1 124 | 964 | 678 | 693 | 484 |
| Net financials | 0 | 72 | 41 | 3 | −810 | −1 053 | −766 | −686 | −514 | −343 | −174 | −180 | −190 | −131 | −68 | −81 | −137 | −134 |
| Profit before tax | 0 | −51 | −187 | −405 | 290 | 371 | 502 | 369 | 639 | 628 | 519 | 591 | 826 | 993 | 896 | 597 | 556 | 350 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 113 | 100 | 25 | 77 | 39 | 46 | 182 | 219 | −1 457 | 131 | 122 | 77 |
| Net profit | 0 | −51 | −187 | −405 | 290 | 371 | 389 | 270 | 614 | 551 | 480 | 545 | 644 | 775 | 2 353 | 466 | 434 | 273 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 921 | 13 761 | 25 723 | 31 674 | 30 507 | 26 163 | 25 852 | 29 044 | 27 874 | 27 489 | 26 609 | 25 952 | 25 321 | 24 217 | 24 121 | 23 788 | 23 462 |
| Equity | — | 7 044 | 6 873 | 6 468 | 6 758 | 7 130 | 7 519 | 8 612 | 12 754 | 13 305 | 13 813 | 14 260 | 14 716 | 15 153 | 17 142 | 17 376 | 17 520 | 17 621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 23 087 | 18 259 | 16 743 | 16 151 | 14 442 | 12 712 | 11 830 | 10 561 | 9 286 | 6 329 | 5 997 | 5 639 | 5 270 |
| Short-term debt | 0 | 876 | 6 888 | 19 255 | 24 916 | 290 | 384 | 497 | 138 | 127 | 964 | 518 | 675 | 881 | 746 | 748 | 629 | 571 |
| Total debt | 0 | 876 | 6 888 | 19 255 | 24 916 | 23 378 | 18 644 | 17 240 | 16 290 | 14 569 | 13 676 | 12 349 | 11 236 | 10 168 | 7 075 | 6 745 | 6 268 | 5 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Narvikgården As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Olaf Rognsås | Chief Executive Officer | 0 companies |
| Frode Kristian Danielsen | Chairman | 0 companies |
| Bjørnar Evenrud | Chairman | 0 companies |