| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +35% |
| Net profit | NOK 1,1M | -23% |
| Total assets | NOK 9,4M | -2% |
| Equity | NOK 9M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 | 5 | 0 | 0 | 10 | 60 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 3 | 0 | −11 | −1 | 2 | 49 | −3 | −4 | −6 | −15 | −22 | −5 | −15 | −9 | −17 | −28 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 3 | 0 | −11 | −1 | 2 | 49 | −3 | −4 | −6 | −15 | −22 | −5 | −15 | −9 | −17 | −28 | −18 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | −6 | 4 497 | 1 706 | 1 322 | 2 006 | 1 836 | 1 126 | 1 464 | 1 125 |
| Profit before tax | 0 | 3 | 0 | −11 | −1 | 2 | 49 | −3 | −3 | −12 | 4 483 | 1 684 | 1 317 | 1 991 | 1 827 | 1 109 | 1 436 | 1 107 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 9 | −0 | −0 | −0 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 3 | 0 | −11 | −1 | 2 | 40 | −3 | −3 | −12 | 4 466 | 1 684 | 1 317 | 1 991 | 1 827 | 1 109 | 1 436 | 1 107 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 178 | 200 | 198 | 253 | 284 | 383 | 389 | 386 | 295 | 8 213 | 8 184 | 9 023 | 9 870 | 10 296 | 9 658 | 9 564 | 9 395 |
| Equity | — | 98 | 98 | 87 | 86 | 87 | 128 | 125 | 121 | 109 | 4 575 | 6 259 | 7 576 | 8 767 | 9 594 | 9 303 | 9 209 | 9 011 |
| Long-term debt | 0 | 80 | 102 | 0 | 0 | 186 | 234 | 259 | 259 | 182 | 3 577 | 1 849 | 1 360 | 1 018 | 678 | 338 | 338 | 338 |
| Short-term debt | 0 | 0 | 0 | 6 | 3 | 11 | 21 | 6 | 6 | 5 | 62 | 77 | 87 | 86 | 24 | 18 | 18 | 46 |
| Total debt | 0 | 80 | 102 | 111 | 167 | 196 | 255 | 265 | 265 | 186 | 3 638 | 1 925 | 1 447 | 1 103 | 702 | 355 | 355 | 384 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lise Siljan Hegna | Board of Directors | 0 companies |
| Tore Hegna | Chairman | 0 companies |