| Revenue | NOK 0 | — |
| EBITDA | NOK -73K | -36% |
| Net profit | NOK 4,8M | +172% |
| Total assets | NOK 29M | +17% |
| Equity | NOK 28,8M | +17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 27 | 54 | 63 | 9 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 23 | −16 | −11 | −29 | −108 | −97 | −74 | −94 | −41 | −76 | −63 | −50 | −114 | −45 | −105 | −54 | −73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 23 | −16 | −11 | −29 | −108 | −97 | −74 | −94 | −41 | −76 | −63 | −50 | −114 | −45 | −105 | −54 | −73 |
| Net financials | 5 758 | 3 422 | 3 612 | 5 567 | 5 438 | 4 874 | 4 389 | 4 090 | 4 714 | 4 061 | 6 584 | 6 496 | 5 677 | 4 571 | 4 192 | 1 931 | 5 034 |
| Profit before tax | 5 781 | 3 406 | 3 602 | 5 538 | 5 330 | 4 777 | 4 316 | 3 997 | 4 672 | 3 985 | 6 521 | 6 447 | 5 563 | 4 525 | 4 087 | 1 878 | 4 961 |
| Tax | 99 | 85 | 94 | 130 | 102 | 121 | 131 | 110 | 68 | 77 | 137 | 97 | 41 | 53 | 45 | 119 | 181 |
| Net profit | 5 682 | 3 321 | 3 507 | 5 408 | 5 228 | 4 657 | 4 185 | 3 887 | 4 605 | 3 908 | 6 384 | 6 350 | 5 522 | 4 472 | 4 041 | 1 758 | 4 780 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 727 | 12 790 | 15 311 | 18 918 | 21 718 | 23 641 | 24 235 | 26 700 | 24 558 | 21 375 | 18 867 | 22 677 | 24 345 | 19 841 | 23 937 | 24 769 | 29 045 |
| Equity | 9 377 | 12 698 | 14 855 | 17 563 | 21 591 | 23 503 | 24 088 | 22 675 | 24 480 | 18 488 | 18 722 | 22 572 | 24 294 | 19 765 | 23 807 | 24 565 | 28 845 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 | 11 | 11 | 2 | 0 | 2 802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 80 | 443 | 1 341 | 115 | 127 | 136 | 4 024 | 78 | 86 | 146 | 105 | 51 | 76 | 130 | 204 | 200 |
| Total debt | 350 | 92 | 456 | 1 355 | 128 | 138 | 147 | 4 026 | 78 | 2 887 | 146 | 105 | 51 | 76 | 130 | 204 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JK Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Friis | Chief Executive Officer | 0 companies |
| Jan Kvidaland | Deputy Member | 0 companies |