| Revenue | NOK 0 | — |
| EBITDA | NOK -61M | -42670% |
| Net profit | NOK -78,2M | -757% |
| Total assets | NOK 123,5M | -21% |
| Equity | NOK 12,7M | -87% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 498 242 | 291 412 | 479 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 0 | 0 | 0 | 0 |
| Staff expenses | −71 331 | −51 896 | −53 921 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 20 535 | −7 409 | 14 461 | −38 | −29 | −35 | −24 | −86 | −137 | −204 | −279 | −91 | 71 | −234 | −419 | −143 | −60 971 |
| Depreciation & amort. | −11 243 | −10 703 | −10 606 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −100 | −0 | −0 | −0 |
| EBIT | 9 292 | −18 112 | 3 855 | −38 | −29 | −35 | −24 | −86 | −137 | −204 | −279 | −91 | 71 | −334 | −419 | −143 | −60 971 |
| Net financials | −12 158 | −5 443 | −5 802 | 18 979 | 25 403 | 1 904 | 2 228 | 1 994 | 1 817 | 3 596 | 13 242 | 4 471 | 9 249 | 9 025 | 9 750 | 12 166 | −17 309 |
| Profit before tax | −2 866 | −23 555 | −1 947 | 18 941 | 25 374 | 1 869 | 2 204 | 1 908 | 1 680 | 3 392 | 12 963 | 4 380 | 9 320 | 8 691 | 9 331 | 12 023 | −78 280 |
| Tax | −311 | −6 669 | −696 | 84 | −16 | −32 | −25 | −44 | −55 | −157 | −105 | −24 | 276 | 143 | 190 | 123 | −50 |
| Net profit | −2 555 | −16 886 | −1 251 | 18 857 | 25 390 | 1 902 | 2 229 | 1 952 | 1 735 | 3 549 | 13 068 | 4 403 | 9 044 | 8 548 | 9 141 | 11 900 | −78 230 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 063 | 216 392 | 248 584 | 45 700 | 69 232 | 69 295 | 71 258 | 71 403 | 75 505 | 82 569 | 92 145 | 108 957 | 122 757 | 126 980 | 132 704 | 155 501 | 123 539 |
| Equity | 70 119 | 53 233 | 55 675 | 40 913 | 61 303 | 63 204 | 65 433 | 66 385 | 68 120 | 67 419 | 78 487 | 82 667 | 82 479 | 85 592 | 92 033 | 98 798 | 12 743 |
| Long-term debt | −1 867 | −1 591 | −1 017 | 0 | 3 200 | 2 743 | 3 786 | 0 | 2 571 | 9 819 | 9 869 | 17 444 | 29 971 | 31 498 | 31 268 | 45 920 | 79 258 |
| Short-term debt | 128 935 | 5 729 | 5 745 | 4 787 | 4 729 | 3 348 | 2 039 | 5 018 | 4 813 | 5 331 | 3 789 | 8 846 | 10 307 | 9 890 | 9 403 | 10 783 | 31 538 |
| Total debt | 159 078 | 161 568 | 191 892 | 4 787 | 7 929 | 6 090 | 5 824 | 5 018 | 7 385 | 15 150 | 13 658 | 26 290 | 40 278 | 41 388 | 40 671 | 56 703 | 110 796 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tord Linnerud | Chairman | 0 companies |
| Odd Linnerud | Chairman | 0 companies |