| Revenue | NOK 1,2M | +55% |
| EBITDA | NOK 990K | +84% |
| Net profit | NOK 662K | +272% |
| Total assets | NOK 4,3M | -11% |
| Equity | NOK 4M | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 720 | 720 | 840 | 840 | 868 | 906 | 924 | 945 | 979 | 995 | 1 030 | 1 044 | 1 072 | 0 | 0 | 778 | 1 208 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 512 | 515 | 757 | 800 | 824 | 852 | 883 | 889 | 927 | 954 | 994 | 945 | 994 | −220 | −1 199 | 537 | 990 |
| Depreciation & amort. | −88 | −88 | −109 | −109 | −109 | −109 | −109 | −109 | −109 | −109 | −109 | −96 | −88 | −88 | −114 | −132 | −141 |
| EBIT | 424 | 427 | 648 | 691 | 715 | 743 | 774 | 780 | 818 | 845 | 885 | 849 | 906 | −308 | −1 313 | 404 | 849 |
| Net financials | −300 | −180 | −180 | −136 | −100 | −71 | −36 | −19 | 0 | 0 | −0 | −0 | 0 | −0 | 0 | −0 | 0 |
| Profit before tax | 124 | 247 | 468 | 555 | 615 | 671 | 738 | 762 | 818 | 846 | 885 | 849 | 906 | −309 | −1 313 | 404 | 849 |
| Tax | 35 | 69 | 131 | 156 | 168 | 181 | 188 | 185 | 190 | 188 | 195 | 187 | 199 | −68 | −221 | 226 | 187 |
| Net profit | 89 | 178 | 337 | 400 | 447 | 490 | 550 | 577 | 628 | 657 | 690 | 662 | 706 | −241 | −1 092 | 178 | 662 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 425 | 4 371 | 4 587 | 4 189 | 4 226 | 4 106 | 4 026 | 3 942 | 3 626 | 3 506 | 3 390 | 3 932 | 4 344 | 3 664 | 4 328 | 4 857 | 4 320 |
| Equity | 442 | 620 | 784 | 1 184 | 1 631 | 2 121 | 2 671 | 3 248 | 2 676 | 2 573 | 2 573 | 3 079 | 3 629 | 3 388 | 2 519 | 3 320 | 3 982 |
| Long-term debt | 0 | 0 | 3 639 | 2 836 | 2 416 | 1 789 | 1 147 | 479 | 137 | 132 | 131 | 132 | 133 | 65 | 0 | 132 | 127 |
| Short-term debt | 101 | 60 | 165 | 170 | 180 | 196 | 208 | 215 | 814 | 801 | 686 | 721 | 582 | 210 | 1 809 | 1 405 | 211 |
| Total debt | 3 982 | 3 750 | 3 804 | 3 005 | 2 596 | 1 985 | 1 355 | 694 | 950 | 933 | 818 | 853 | 715 | 275 | 1 809 | 1 537 | 337 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klinevo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Eriksen | Chairman | 0 companies |
| Vahid Khazaei | Chairman | 0 companies |