| Revenue | NOK 190K | — |
| EBITDA | NOK -145K | +49% |
| Net profit | NOK -97K | -138% |
| Total assets | NOK 4,4M | -1% |
| Equity | NOK 4,4M | -2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 316 | 0 | 0 | 0 | 843 | 0 | 0 | 0 | 284 | 36 | 0 | 0 | 0 | 0 | 190 |
| Staff expenses | −14 | −113 | −5 | −1 | −12 | −13 | −24 | −24 | −24 | −84 | −287 | −2 | −130 | −2 | −195 | −168 |
| EBITDA | 166 | 175 | −35 | −28 | −82 | 795 | −62 | −86 | −110 | 112 | −329 | −54 | −171 | −73 | −285 | −145 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −3 |
| EBIT | 166 | 175 | −35 | −28 | −82 | 795 | −62 | −86 | −110 | 112 | −329 | −54 | −171 | −73 | −288 | −148 |
| Net financials | 249 | 220 | 365 | 311 | 267 | 549 | 297 | 481 | 373 | 400 | 425 | 484 | 452 | 536 | 479 | 24 |
| Profit before tax | 415 | 395 | 330 | 283 | 185 | 1 344 | 235 | 395 | 263 | 511 | 96 | 430 | 281 | 462 | 192 | −125 |
| Tax | −0 | 6 | −3 | −0 | −0 | 144 | −11 | −22 | −23 | 30 | −65 | −6 | −34 | −11 | −60 | −28 |
| Net profit | 415 | 389 | 332 | 283 | 185 | 1 200 | 246 | 417 | 286 | 482 | 161 | 435 | 314 | 474 | 252 | −97 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 389 | 4 525 | 4 433 | 4 554 | 4 508 | 4 389 | 4 322 | 4 471 | 4 130 | 4 283 | 4 177 | 4 216 | 4 250 | 4 473 | 4 495 | 4 431 |
| Equity | 2 153 | 2 542 | 2 874 | 3 157 | 3 042 | 4 042 | 3 588 | 3 755 | 3 766 | 3 873 | 3 735 | 3 920 | 3 984 | 4 208 | 4 460 | 4 359 |
| Long-term debt | 1 350 | 1 083 | 990 | 928 | 666 | 144 | 133 | 107 | 82 | 63 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 886 | 901 | 569 | 469 | 800 | 203 | 601 | 609 | 282 | 347 | 442 | 296 | 266 | 265 | 36 | 71 |
| Total debt | 2 236 | 1 983 | 1 559 | 1 397 | 1 466 | 347 | 734 | 716 | 364 | 410 | 442 | 296 | 266 | 265 | 36 | 71 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Carsten Buan | Chairman | 0 companies |
| Eileen Andersen Buan | Board of Directors | 0 companies |