| Revenue | NOK 0 | — |
| EBITDA | NOK -462K | -7% |
| Net profit | NOK -8,2M | -1033% |
| Total assets | NOK 95,3M | -11% |
| Equity | NOK 95,2M | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 |
| EBITDA | −11 | −12 | −12 | −17 | −31 | −35 | −164 | −76 | −44 | 8 | −59 | 741 | −281 | −302 | −358 | −431 | −462 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −12 | −12 | −17 | −31 | −35 | −164 | −76 | −44 | 8 | −59 | 741 | −281 | −302 | −358 | −431 | −462 |
| Net financials | 55 | 121 | 26 | 29 | 1 130 | 7 714 | 31 522 | 31 196 | 884 | 1 747 | 2 228 | 5 525 | 22 699 | −1 217 | 48 373 | 510 | −7 528 |
| Profit before tax | 44 | 110 | 14 | 12 | 1 099 | 7 679 | 31 358 | 31 120 | 841 | 1 755 | 2 169 | 6 266 | 22 418 | −1 519 | 48 015 | 79 | −7 989 |
| Tax | 5 | 30 | 2 | 3 | −0 | −0 | 99 | −15 | 303 | 63 | −218 | 35 | −260 | 96 | 87 | −803 | 241 |
| Net profit | 39 | 80 | 12 | 9 | 1 099 | 7 679 | 31 260 | 31 134 | 537 | 1 692 | 2 387 | 6 231 | 22 678 | −1 614 | 47 929 | 882 | −8 230 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 101 | 2 280 | 2 501 | 4 748 | 4 479 | 9 322 | 51 857 | 71 864 | 71 557 | 71 341 | 76 063 | 79 894 | 93 929 | 88 611 | 121 489 | 106 548 | 95 258 |
| Equity | — | 503 | 515 | 524 | 1 623 | 9 302 | 40 562 | 70 446 | 70 983 | 69 325 | 69 210 | 73 096 | 93 827 | 88 509 | 108 652 | 106 545 | 95 237 |
| Long-term debt | 458 | 0 | 0 | 0 | 2 841 | 0 | 81 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 220 | 1 192 | 2 | 12 | 14 | 20 | 11 215 | 1 409 | 574 | 2 016 | 6 853 | 6 798 | 102 | 103 | 12 838 | 3 | 21 |
| Total debt | 1 678 | 1 777 | 1 985 | 4 224 | 2 855 | 20 | 11 296 | 1 418 | 574 | 2 016 | 6 853 | 6 798 | 102 | 103 | 12 838 | 3 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.7% | 23.7% | 2024 | |
| Individual | 8.5% | 8.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Tveiten | Deputy Member | 0 companies |
| Magnar Tveiten | Chairman | 0 companies |
| Alexander Tveiten | Board of Directors | 0 companies |