| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -56% |
| Net profit | NOK 52K | +138% |
| Total assets | NOK 103K | +9820% |
| Equity | NOK -676K | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −7 | −14 | −18 | −18 | 112 | −14 | −18 | −23 | −27 | −22 | −33 | −24 | −37 | −38 | −29 | −17 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −7 | −14 | −18 | −18 | 112 | −14 | −18 | −23 | −27 | −22 | −33 | −24 | −37 | −38 | −29 | −17 | −26 |
| Net financials | 0 | −185 | −197 | 94 | −4 | −2 | −130 | −100 | 240 | −0 | −240 | 0 | 0 | −12 | 82 | −20 | −121 | 78 |
| Profit before tax | −7 | −192 | −211 | 77 | −22 | 110 | −144 | −118 | 217 | −27 | −262 | −33 | −24 | −48 | 44 | −48 | −138 | 52 |
| Tax | −0 | −0 | −0 | −0 | −26 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −192 | −211 | 77 | 5 | 79 | −144 | −118 | 217 | −27 | −262 | −33 | −24 | −48 | 44 | −48 | −138 | 52 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 66 | 11 | 103 | 127 | 134 | 100 | 4 | 244 | 240 | 2 | 1 | 1 | 1 | 101 | 103 | 1 | 103 |
| Equity | — | −96 | −307 | −230 | −225 | −146 | −290 | −408 | −191 | −218 | −480 | −514 | −538 | −586 | −542 | −590 | −728 | −676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 14 | 318 | 333 | 352 | 280 | 390 | 412 | 435 | 458 | 483 | 514 | 539 | 587 | 643 | 693 | 729 | 779 |
| Total debt | 34 | 162 | 318 | 333 | 352 | 280 | 390 | 412 | 435 | 458 | 483 | 514 | 539 | 587 | 643 | 693 | 729 | 779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Gjeruldsen | Deputy Member | 0 companies |
| Tom Fredrik Gjeruldsen | Chairman | 0 companies |