| Revenue | NOK 1M | -1% |
| EBITDA | NOK 70K | -26% |
| Net profit | NOK -19K | -132% |
| Total assets | NOK 261K | -35% |
| Equity | NOK 163K | -11% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 220 | 60 | 160 | 1 209 | 711 | 1 632 | 875 | 632 | 1 307 | 1 752 | 1 606 | 1 330 | 1 031 | 1 033 | 1 024 |
| Staff expenses | −0 | −0 | −0 | −217 | −120 | −109 | −21 | −33 | −838 | −502 | −139 | −506 | −670 | −1 005 | −635 | −418 | −506 | −587 |
| EBITDA | 0 | −93 | 0 | −19 | −83 | 3 | 77 | 119 | 373 | −102 | 38 | 163 | 235 | −11 | 38 | 57 | 95 | 70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −49 | −49 | −54 | −62 | −50 | −50 | −53 | −77 | −71 | −70 | −0 | −98 |
| EBIT | 0 | −93 | 0 | −19 | −83 | 3 | 28 | 70 | 319 | −165 | −12 | 113 | 181 | −88 | −32 | −13 | 95 | −27 |
| Net financials | 0 | −489 | 0 | −2 | −24 | 272 | −11 | −38 | 3 | −3 | −10 | −168 | −24 | −12 | −10 | −11 | −11 | 4 |
| Profit before tax | 0 | −581 | 0 | −21 | −107 | 275 | 17 | 32 | 322 | −167 | −22 | −55 | 158 | −100 | −43 | −24 | 85 | −24 |
| Tax | −0 | −23 | −0 | 16 | 28 | 60 | 41 | 9 | 87 | −41 | −4 | 24 | 38 | −50 | −9 | −5 | 24 | −4 |
| Net profit | 0 | −558 | 0 | −37 | −136 | 215 | −23 | 22 | 235 | −127 | −18 | −79 | 120 | −50 | −33 | −19 | 61 | −19 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 607 | — | 543 | 196 | 492 | 536 | 405 | 732 | 619 | 664 | 484 | 756 | 614 | 498 | 452 | 399 | 261 |
| Equity | — | −313 | — | 15 | −121 | 94 | 71 | 93 | 328 | 201 | 183 | 104 | 223 | 173 | 140 | 121 | 182 | 163 |
| Long-term debt | 0 | 892 | 0 | 399 | 113 | 90 | 142 | 74 | 17 | 301 | 197 | 148 | 297 | 218 | 169 | 114 | 56 | 0 |
| Short-term debt | 0 | 28 | 0 | 129 | 205 | 308 | 323 | 238 | 387 | 117 | 284 | 232 | 236 | 222 | 189 | 217 | 161 | 98 |
| Total debt | 0 | 919 | 0 | 528 | 317 | 398 | 465 | 312 | 404 | 419 | 481 | 380 | 533 | 441 | 358 | 331 | 217 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christopher Johan Dahl | Deputy Member | 0 companies |
| Morten Andersen | Chairman | 0 companies |