| Revenue | NOK 1,3M | -38% |
| EBITDA | NOK -1M | -167% |
| Net profit | NOK -1,1M | -219% |
| Total assets | NOK 7,8M | -12% |
| Equity | NOK 3,3M | -19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 227 | 390 | 401 | 2 064 | 1 281 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 156 | 322 | 191 | 1 504 | −1 014 |
| Depreciation & amort. | 1 524 | −161 | −151 | −200 | −211 |
| EBIT | 1 680 | 161 | 40 | 1 304 | −1 225 |
| Net financials | −93 | −84 | −102 | −137 | −158 |
| Profit before tax | 1 587 | 77 | −63 | 1 166 | −1 383 |
| Tax | 237 | 17 | −14 | 257 | −303 |
| Net profit | 1 350 | 60 | −49 | 910 | −1 080 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 194 | 4 019 | 6 145 | 8 912 | 7 840 |
| Equity | 1 380 | 1 399 | 3 442 | 4 111 | 3 342 |
| Long-term debt | 2 626 | 2 499 | 2 368 | 4 131 | 3 759 |
| Short-term debt | 188 | 122 | 335 | 671 | 739 |
| Total debt | 2 813 | 2 620 | 2 703 | 4 801 | 4 497 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Chief Executive Officer | Chief Executive Officer | 2022 |
TE Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Havn | Chief Executive Officer | 0 companies |
| Tore Einebærholm Havn | Chief Executive Officer | 0 companies |
| Terje Lukas Midtbø Havn | Board of Directors | 0 companies |
| Bjørgulf Myklebust | Board of Directors | 0 companies |
| Øyvind Myklebust | Board of Directors | 0 companies |