| Revenue | NOK 630K | +678% |
| EBITDA | NOK -242K | -34% |
| Net profit | NOK 5,1M | +27% |
| Total assets | NOK 16,3M | +32% |
| Equity | NOK 11,5M | +33% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 495 | 44 579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435 | 242 | 586 | 162 | 81 | 630 |
| Staff expenses | −30 109 | −31 731 | −0 | −0 | −54 | −103 | −95 | −0 | −0 | −0 | −0 | −34 | −0 | −0 | −0 | −0 |
| EBITDA | 6 180 | 2 100 | −85 | −111 | −357 | −457 | −483 | −465 | −524 | −84 | −126 | −76 | −55 | −223 | −181 | −242 |
| Depreciation & amort. | −20 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 160 | 2 086 | −85 | −111 | −357 | −457 | −483 | −465 | −524 | −84 | −126 | −76 | −55 | −223 | −181 | −242 |
| Net financials | 1 164 | −287 | 2 288 | 2 932 | 2 218 | 4 373 | 753 | 831 | 6 238 | 3 327 | 3 624 | 5 766 | 3 972 | 7 363 | 4 162 | 5 294 |
| Profit before tax | 7 324 | 1 799 | 1 799 | 2 821 | 1 860 | 3 915 | 270 | 366 | 5 714 | 3 242 | 3 498 | 5 690 | 3 917 | 7 140 | 3 982 | 5 052 |
| Tax | 2 114 | −462 | 1 084 | 97 | −36 | 1 062 | −108 | 1 | 297 | −14 | 665 | −15 | −0 | −0 | −0 | −0 |
| Net profit | 5 210 | 2 261 | 715 | 2 724 | 1 896 | 2 853 | 378 | 365 | 5 417 | 3 256 | 2 833 | 5 705 | 3 936 | 7 172 | 3 970 | 5 056 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 538 | 21 586 | 13 203 | 13 069 | 15 201 | 15 177 | 11 818 | 12 024 | 15 162 | 13 753 | 14 861 | 16 751 | 13 397 | 13 417 | 12 367 | 16 286 |
| Equity | 10 471 | 5 758 | 11 124 | 10 659 | 14 263 | 10 926 | 11 331 | 11 071 | 11 823 | 10 794 | 11 046 | 14 093 | 7 326 | 8 575 | 8 665 | 11 496 |
| Long-term debt | 3 758 | 339 | 0 | 0 | 0 | 475 | 0 | 131 | 429 | 331 | 268 | 203 | 163 | 130 | 104 | 83 |
| Short-term debt | 21 068 | 15 828 | 1 010 | 1 527 | 90 | 3 776 | 223 | 822 | 2 910 | 2 628 | 3 548 | 2 455 | 5 909 | 4 712 | 3 598 | 4 707 |
| Total debt | 21 068 | 15 828 | 2 078 | 2 410 | 938 | 4 250 | 487 | 953 | 3 339 | 2 959 | 3 815 | 2 658 | 6 071 | 4 842 | 3 702 | 4 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2023 | — | — |
KH Deputy Member | Deputy Member | 2025 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JA Deputy Member | Deputy Member | 2022 | — | — |
BC Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jabra Invest As | Company | 9.1% | 9.1% | 2024 |
Løviknes Invest As | Company | 7.7% | 7.7% | 2024 |
| Individual | 6.3% | 6.3% | 2022 | |
Flåmyr As | Company | 5.8% | 5.8% | 2024 |
Kolderup Invest As | Company | 5.5% | 5.5% | 2024 |
| Individual | 5.5% | 5.5% | 2024 | |
Ilo Invest As | Company | 5.0% | 5.0% | 2024 |
Foto Film As | Company | 4.5% | 4.5% | 2024 |
| Individual | 4.5% | 4.5% | 2024 | |
Init As | Company | 4.1% | 4.1% | 2024 |
Helgesen Invest As | Company | 3.9% | 3.9% | 2024 |
Hjertnes Consulting As | Company | 3.2% | 3.2% | 2024 |
Jonas Kristoffersson | Company | 3.2% | 3.2% | 2024 |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 | |
Sanook As | Company | 2.7% | 2.7% | 2024 |
Animae As | Company | 2.7% | 2.7% | 2024 |
Pemape As | Company | 2.7% | 2.7% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
Acla Invest As | Company | 2.7% | 2.7% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
Osaki As | Company | 1.8% | 1.8% | 2024 |
Jukka Etelaho | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
Juha Ari Niemi | Company | 1.8% | 1.8% | 2024 |
Sonido As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
Jani Tossavainen | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2022 | |
Akselera As | Company | 1.3% | 1.3% | 2023 |
Esa Nahkala | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kay Evensen | Deputy Member | 0 companies |
| Kjetil Helgesen | Deputy Member | 0 companies |
| Mathis Kleppen Hordvei | Chief Executive Officer | 0 companies |
| Juha Ari Niemi | Deputy Member | 0 companies |
| Bernt Christian Vedeler | Deputy Member | 0 companies |
| Arild Magnus Clausen | Board of Directors | 0 companies |
| Anne-Grethe Jacobsen | Board of Directors | 0 companies |
| Terje Walther Christoffersen | Chairman | 0 companies |
| Steingrim Bersvendsen | Board of Directors | 0 companies |
| Jan Branæs | Chairman | 0 companies |
| Jan Carl Brunæs | Board of Directors | 0 companies |
| Jonas Kristoffersson | Board of Directors | 0 companies |
| Magnus Gunnar Larsen Sønsteby | Board of Directors | 0 companies |
| Torkel Anker Eide | Board of Directors | 0 companies |