| Revenue | NOK 0 | — |
| EBITDA | NOK -190K | +11% |
| Net profit | NOK -43K | -112% |
| Total assets | NOK 4,1M | -33% |
| Equity | NOK 3,3M | -20% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 192 | 490 | 295 | 439 | 699 | 181 | 303 | 117 | 109 | 374 | 389 | 339 | 42 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −578 | −579 | −584 | −593 | −595 | −162 | −0 | −0 | −0 | −0 | −1 | −10 | −0 | −10 |
| EBITDA | 0 | 130 | 167 | 48 | −144 | −418 | −1 158 | −1 137 | −1 040 | −1 131 | −318 | −12 | −79 | −281 | −217 | −297 | −281 | −215 | −190 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −15 | −17 | −16 | −8 | −24 | −21 | −19 |
| EBIT | 0 | 130 | 167 | 48 | −144 | −418 | −1 158 | −1 137 | −1 040 | −1 131 | −318 | −16 | −94 | −298 | −233 | −304 | −305 | −236 | −210 |
| Net financials | 0 | 18 | 662 | 973 | 785 | 1 302 | 1 599 | 2 498 | 1 014 | 238 | 2 514 | 202 | 521 | 927 | 1 053 | −728 | 634 | 604 | 167 |
| Profit before tax | 0 | 148 | 829 | 1 021 | 641 | 884 | 441 | 1 361 | −27 | −893 | 2 197 | 186 | 427 | 628 | 819 | −1 032 | 328 | 368 | −43 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 148 | 829 | 1 021 | 641 | 884 | 441 | 1 361 | −27 | −893 | 2 197 | 186 | 427 | 628 | 819 | −1 032 | 328 | 368 | −43 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 20 832 | 20 866 | 20 986 | 21 476 | 15 806 | 16 185 | 17 007 | 16 364 | 15 434 | 16 058 | 15 191 | 13 906 | 13 465 | 13 201 | 10 437 | 9 332 | 6 156 | 4 107 |
| Equity | — | 13 975 | 14 804 | 13 025 | 13 666 | 15 488 | 15 229 | 15 990 | 15 963 | 15 070 | 14 896 | 13 381 | 12 808 | 12 436 | 11 256 | 9 223 | 5 772 | 4 139 | 3 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 188 | 119 | 67 | 67 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 0 | 0 | 0 | 2 865 | 70 | 129 | 837 | 950 | 334 | 285 | 1 163 | 1 810 | 1 098 | 1 029 | 1 945 | 1 214 | 3 560 | 2 017 | 804 |
| Total debt | 0 | 6 857 | 6 063 | 7 961 | 7 810 | 317 | 956 | 1 017 | 401 | 363 | 1 163 | 1 810 | 1 098 | 1 029 | 1 945 | 1 214 | 3 560 | 2 017 | 810 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.9% | 17.9% | 2022 | |
| Individual | 17.9% | 17.9% | 2022 | |
| Individual | 15.8% | 15.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Arne Grønnerød | Chairman | 0 companies |