| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | +47% |
| Net profit | NOK 27K | +274% |
| Total assets | NOK 3,1M | -1% |
| Equity | NOK 3,1M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −94 | −116 | −119 | −91 | −93 | −183 | −234 | −195 | −98 | −101 | −126 | −56 | −57 | −58 | −86 | −91 | −48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −94 | −116 | −119 | −91 | −93 | −183 | −234 | −195 | −98 | −101 | −126 | −56 | −57 | −58 | −86 | −91 | −48 |
| Net financials | 3 289 | 3 306 | 669 | −5 | 6 260 | 8 246 | 3 617 | −1 006 | 311 | 7 386 | 44 | 1 034 | 418 | 290 | −737 | 75 | 75 |
| Profit before tax | 3 195 | 3 190 | 550 | −96 | 6 168 | 8 063 | 3 384 | −1 202 | 212 | 7 285 | −82 | 978 | 361 | 233 | −823 | −16 | 27 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 67 | 76 | 51 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 195 | 3 190 | 550 | −96 | 6 168 | 8 063 | 3 384 | −1 269 | 136 | 7 234 | −82 | 978 | 361 | 233 | −823 | −16 | 27 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 466 | 16 826 | 14 148 | 13 715 | 16 961 | 21 705 | 21 460 | 17 025 | 13 950 | 17 920 | 14 611 | 12 415 | 12 777 | 12 372 | 5 383 | 3 133 | 3 113 |
| Equity | 6 700 | 9 890 | 10 440 | 10 344 | 13 512 | 18 075 | 18 178 | 13 695 | 10 625 | 14 689 | 11 384 | 12 363 | 12 723 | 12 318 | 3 096 | 3 081 | 3 108 |
| Long-term debt | 9 761 | 0 | 0 | 3 365 | 447 | 129 | 0 | 46 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 0 | 13 | 5 | 3 002 | 3 501 | 3 282 | 3 278 | 3 290 | 3 230 | 3 226 | 52 | 54 | 54 | 2 287 | 52 | 5 |
| Total debt | 9 766 | 6 936 | 3 708 | 3 370 | 3 449 | 3 630 | 3 282 | 3 330 | 3 325 | 3 230 | 3 226 | 52 | 54 | 54 | 2 287 | 52 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Røed | Chief Executive Officer | 0 companies |
| Tove Elisabeth Røed | Board of Directors | 0 companies |
| Gerd Bjørn-Andersen | Chairman | 0 companies |