| Revenue | NOK 0 | — |
| EBITDA | NOK -147K | -49% |
| Net profit | NOK 6,5M | -16% |
| Total assets | NOK 13,9M | -4% |
| Equity | NOK 4,8M | -34% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −15 | −81 | −99 | −147 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −15 | −81 | −99 | −147 |
| Net financials | 1 143 | 7 689 | 9 579 | 7 844 | 6 692 |
| Profit before tax | 1 130 | 7 674 | 9 498 | 7 745 | 6 545 |
| Tax | 5 | 47 | 55 | 64 | 71 |
| Net profit | 1 125 | 7 626 | 9 443 | 7 681 | 6 474 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 801 | 9 287 | 16 742 | 14 473 | 13 940 |
| Equity | 2 593 | 7 219 | 6 662 | 7 343 | 4 817 |
| Long-term debt | 0 | 0 | 63 | 51 | 42 |
| Short-term debt | 1 201 | 2 042 | 10 017 | 7 079 | 9 081 |
| Total debt | 0 | 2 068 | 10 080 | 7 130 | 9 123 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Deputy Member | Deputy Member | 2015 |
| Former (1) | ||
GR Contact Person | Contact Person | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 99.75% | 99.75% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Rabe | Contact Person | 0 companies |
| Pål Smith-Kielland | Deputy Member | 0 companies |
| Kaja Smith-Kielland Kjellesvik | Chairman | 0 companies |