| Revenue | NOK 0 | — |
| EBITDA | NOK -126K | -24% |
| Net profit | NOK 101K | +767% |
| Total assets | NOK 5,5M | +0% |
| Equity | NOK 5,5M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 55 | 1 348 | 0 | 0 | 0 | 0 | 380 | 10 | 25 | 0 | 0 | 2 | 30 | 30 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −299 | −0 | −0 |
| EBITDA | −11 | 6 | 1 287 | −63 | −65 | −89 | −68 | 288 | −97 | −64 | −83 | −69 | −125 | −65 | −363 | −102 | −126 |
| Depreciation & amort. | −0 | −81 | −123 | −145 | −145 | −145 | −145 | −140 | −0 | −138 | −138 | −138 | −133 | −133 | −133 | −133 | −133 |
| EBIT | −11 | −76 | 1 164 | −208 | −210 | −234 | −213 | 148 | −97 | −203 | −222 | −207 | −258 | −198 | −496 | −235 | −259 |
| Net financials | 236 | 5 033 | 56 | −225 | 767 | 229 | −61 | −71 | 443 | 1 322 | 174 | 1 206 | 15 | −234 | 433 | 247 | 361 |
| Profit before tax | 225 | 4 958 | 1 220 | −433 | 557 | −6 | −274 | 77 | 346 | 1 119 | −48 | 999 | −243 | −432 | −63 | 12 | 101 |
| Tax | −0 | 57 | 358 | −11 | 22 | 1 | 4 | 19 | −9 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 225 | 4 901 | 862 | −422 | 535 | −7 | −278 | 58 | 355 | 1 129 | −48 | 999 | −243 | −432 | −63 | 12 | 101 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 070 | 5 578 | 6 472 | 5 378 | 5 935 | 5 890 | 5 615 | 5 688 | 6 034 | 6 354 | 6 105 | 6 804 | 6 361 | 5 679 | 5 631 | 5 543 | 5 540 |
| Equity | 1 070 | 4 921 | 5 783 | 5 361 | 5 895 | 5 889 | 5 611 | 5 669 | 5 224 | 6 153 | 5 805 | 6 604 | 6 111 | 5 579 | 5 516 | 5 427 | 5 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 646 | 662 | 0 | 39 | 1 | 4 | 0 | 800 | 201 | 300 | 200 | 250 | 100 | 115 | 115 | 11 |
| Total debt | 0 | 657 | 690 | 17 | 39 | 1 | 4 | 19 | 810 | 201 | 300 | 200 | 250 | 100 | 115 | 115 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅI Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åge Ingemar Antonsen | Deputy Member | 0 companies |
| Audun Sander Pedersen | Chairman | 0 companies |