| Revenue | NOK 248K | +31% |
| EBITDA | NOK 104K | +103% |
| Net profit | NOK 884K | -44% |
| Total assets | NOK 11,8M | +9% |
| Equity | NOK 11,6M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 0 | 223 | 46 | 263 | 1 | 705 | 2 102 | 515 | 619 | 2 434 | 435 | 339 | 1 082 | 379 | 190 | 248 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −154 | −296 | 5 | −0 | −1 240 | −406 | 631 | 1 600 | −43 | 532 | 1 852 | 20 | 212 | 269 | 227 | 51 | 104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −154 | −296 | 5 | −0 | −1 240 | −406 | 631 | 1 600 | −43 | 532 | 1 852 | 20 | 212 | 269 | 227 | 51 | 104 |
| Net financials | −408 | 299 | −194 | −258 | 2 553 | 93 | −170 | −675 | 1 133 | 21 | −630 | 1 510 | −103 | −25 | −1 003 | 1 530 | 779 |
| Profit before tax | −562 | 3 | −189 | −259 | 1 312 | −313 | 462 | 925 | 1 090 | 552 | 1 223 | 1 530 | 108 | 244 | −775 | 1 582 | 884 |
| Tax | 118 | −8 | 13 | 18 | −0 | −0 | 10 | 192 | 77 | 1 | 22 | −28 | 7 | −0 | −0 | −0 | −0 |
| Net profit | −680 | 11 | −203 | −276 | 1 312 | −313 | 452 | 733 | 1 013 | 551 | 1 201 | 1 558 | 101 | 244 | −775 | 1 582 | 884 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 036 | 4 773 | 4 985 | 4 713 | 5 608 | 6 157 | 7 052 | 9 506 | 10 701 | 11 225 | 10 685 | 12 084 | 10 134 | 10 271 | 9 396 | 10 877 | 11 812 |
| Equity | 4 763 | 4 773 | 4 571 | 4 295 | 5 607 | 5 294 | 5 745 | 6 478 | 7 785 | 8 337 | 8 667 | 10 225 | 10 027 | 10 171 | 9 296 | 10 777 | 11 561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 37 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 0 | 414 | 418 | 1 | 864 | 1 307 | 3 028 | 2 861 | 2 851 | 1 990 | 1 859 | 107 | 100 | 100 | 100 | 251 |
| Total debt | 273 | 0 | 414 | 418 | 1 | 864 | 1 307 | 3 028 | 2 916 | 2 888 | 2 018 | 1 859 | 107 | 100 | 100 | 100 | 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Jacqueline Holmberg | Deputy Member | 0 companies |
| Gina Anette Holmberg Larsen | Board of Directors | 0 companies |
| Louise Charlotte Holmberg | Board of Directors | 0 companies |
| Cecilie Ann Holmberg | Board of Directors | 0 companies |