| Revenue | NOK 0 | — |
| EBITDA | NOK -201K | +0% |
| Net profit | NOK 591K | +959% |
| Total assets | NOK 22,1M | +7% |
| Equity | NOK 17,7M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 9 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −171 | −68 | −68 | −171 | −171 |
| EBITDA | −10 | −26 | −17 | −14 | −12 | −20 | −25 | −26 | −16 | −34 | −60 | −21 | −297 | −136 | −97 | −202 | −201 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −26 | −17 | −14 | −12 | −20 | −25 | −26 | −16 | −34 | −60 | −21 | −297 | −136 | −97 | −202 | −201 |
| Net financials | 4 | 941 | 472 | 944 | 1 | 478 | 9 | 1 | 1 160 | 1 214 | 1 663 | 3 | 13 082 | 101 | 2 006 | 133 | 792 |
| Profit before tax | −6 | 915 | 455 | 930 | −11 | 458 | −17 | −25 | 1 144 | 1 179 | 1 604 | −17 | 12 785 | −35 | 1 909 | −69 | 591 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | 915 | 455 | 930 | −11 | 458 | −17 | −25 | 1 144 | 1 179 | 1 604 | −19 | 12 785 | −35 | 1 909 | −69 | 591 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 991 | 1 906 | 1 861 | 2 341 | 1 271 | 1 729 | 1 313 | 1 294 | 2 182 | 2 954 | 3 372 | 1 760 | 20 774 | 20 690 | 20 899 | 20 657 | 22 123 |
| Equity | 782 | 1 397 | 1 352 | 1 282 | 1 271 | 1 329 | 1 313 | 1 288 | 1 002 | 1 764 | 1 773 | 1 366 | 20 725 | 20 690 | 18 198 | 18 130 | 17 721 |
| Long-term debt | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 486 | 3 986 |
| Short-term debt | 9 | 509 | 509 | 1 059 | 0 | 400 | 0 | 6 | 1 180 | 1 189 | 1 599 | 394 | 49 | 0 | 2 701 | 41 | 415 |
| Total debt | 209 | 509 | 509 | 1 059 | 0 | 400 | 0 | 6 | 1 180 | 1 189 | 1 599 | 394 | 49 | 0 | 2 701 | 2 527 | 4 402 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egd Capital As | Company | 42.0% | 42.0% | 2023 |
| Individual | 12.1% | 12.1% | 2023 | |
Telecom Invest As | Company | 10.2% | 10.2% | 2023 |
Capera Invest As | Company | 6.3% | 6.3% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
Sparebanken Norge | Company | 3.2% | 3.2% | 2023 |
Ole Bull Scene As | Company | 3.0% | 3.0% | 2023 |
Mile Investering As | Company | 3.0% | 3.0% | 2023 |
| Individual | 2.2% | 2.2% | 2023 | |
Hihat Management As | Company | 2.0% | 2.0% | 2023 |
Alsaker Holding As | Company | 2.0% | 2.0% | 2023 |
| Individual | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Leiv Hasti | Chairman | 0 companies |