| Revenue | NOK 336K | -55% |
| EBITDA | NOK -1,4M | +43% |
| Net profit | NOK 11M | -69% |
| Total assets | NOK 149,6M | +0% |
| Equity | NOK 118,1M | +6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 446 | 446 | 446 | 495 | 490 | 1 722 | 1 929 | 4 594 | 750 | 336 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −169 | −1 363 | −2 271 | −3 461 | −1 415 | −1 100 |
| EBITDA | −4 | −207 | −27 | −9 | −21 | −15 | 30 | 166 | 256 | 281 | 136 | −42 | −1 040 | −2 803 | −1 091 | −2 385 | −1 356 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −76 | −182 | −182 | −182 | −345 | −454 | −586 | −501 | −349 | −240 | −145 |
| EBIT | −4 | −207 | −27 | −9 | −21 | −15 | −46 | −16 | 73 | 99 | −209 | −497 | −1 626 | −3 305 | −1 440 | −2 625 | −1 501 |
| Net financials | 1 | −171 | −0 | 0 | 1 085 | 3 968 | −56 | 12 494 | 1 053 | 2 541 | 5 822 | 74 573 | 21 541 | 84 | −1 773 | 45 835 | 13 814 |
| Profit before tax | −3 | −378 | −28 | −9 | 1 065 | 3 953 | −102 | 12 478 | 1 127 | 2 640 | 5 613 | 74 077 | 19 915 | −3 220 | −3 213 | 43 210 | 12 313 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 11 | 31 | 22 | −121 | −129 | 24 | −17 | −0 | 8 190 | 1 358 |
| Net profit | −3 | −378 | −28 | −9 | 1 065 | 3 953 | −102 | 12 466 | 1 096 | 2 618 | 5 734 | 74 206 | 19 892 | −3 203 | −3 213 | 35 020 | 10 955 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 270 | 242 | 353 | 1 063 | 5 016 | 5 330 | 15 395 | 9 526 | 7 788 | 15 488 | 118 008 | 143 438 | 133 113 | 120 795 | 150 327 | 149 644 |
| Equity | 249 | −130 | −157 | −166 | 899 | 752 | 1 325 | 1 041 | 2 137 | 2 755 | 8 489 | 77 695 | 97 586 | 89 384 | 87 922 | 111 142 | 118 097 |
| Long-term debt | 0 | 0 | 0 | 519 | 0 | 0 | 3 960 | 3 811 | 3 657 | 3 489 | 6 830 | 39 903 | 44 894 | 43 022 | 32 054 | 30 944 | 29 469 |
| Short-term debt | 121 | 400 | 399 | 0 | 164 | 4 264 | 45 | 10 542 | 3 731 | 1 544 | 170 | 409 | 958 | 708 | 819 | 8 241 | 2 078 |
| Total debt | 121 | 400 | 399 | 519 | 164 | 4 264 | 4 005 | 14 354 | 7 389 | 5 033 | 7 000 | 40 313 | 45 852 | 43 730 | 32 873 | 39 185 | 31 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Grethe Holmen | Deputy Member | 0 companies |
| Andreas Holmen | Chairman | 0 companies |