| Revenue | NOK 866K | +46% |
| EBITDA | NOK -173K | +80% |
| Net profit | NOK -553K | -18% |
| Total assets | NOK 23,1M | -1% |
| Equity | NOK 8,2M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 776 | 3 091 | 726 | 862 | 260 | 807 | 3 961 | 1 025 | 595 | 866 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −904 |
| EBITDA | −15 | −455 | −16 | −23 | −23 | −13 | −29 | −26 | −618 | −625 | −783 | −572 | −4 971 | −23 | 1 480 | −406 | −884 | −173 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −19 | −12 | −22 | −29 | −29 | −27 | −0 | −0 | −0 |
| EBIT | −15 | −455 | −16 | −23 | −23 | −13 | −29 | −26 | −618 | −644 | −795 | −594 | −5 000 | −52 | 1 453 | −406 | −884 | −173 |
| Net financials | 273 | 925 | 904 | 929 | −263 | 51 | −1 151 | 149 | 20 351 | 332 | 551 | 44 | 618 | 1 | −2 613 | −1 169 | 416 | −380 |
| Profit before tax | 258 | 470 | 887 | 906 | −286 | 37 | −1 180 | 123 | 19 733 | −312 | −244 | −550 | −4 382 | −51 | −1 160 | −1 575 | −468 | −553 |
| Tax | −0 | −0 | 10 | 14 | 6 | 9 | 6 | 4 | 10 | 59 | 78 | 78 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 258 | 470 | 877 | 892 | −292 | 29 | −1 185 | 119 | 19 723 | −371 | −322 | −628 | −4 382 | −51 | −1 160 | −1 575 | −468 | −553 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 083 | 9 567 | 9 832 | 9 858 | 8 758 | 8 775 | 6 985 | 6 960 | 20 094 | 19 806 | 19 945 | 19 045 | 13 082 | 12 513 | 25 562 | 24 021 | 23 201 | 23 056 |
| Equity | 8 474 | 8 945 | 8 935 | 9 028 | 8 735 | 8 764 | 6 979 | 6 947 | 19 870 | 19 499 | 19 177 | 18 349 | 12 507 | 12 457 | 10 797 | 9 222 | 8 754 | 8 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 15 | 12 | 0 | 0 | 0 | 14 700 | 14 692 | 14 392 | 14 392 |
| Short-term debt | 609 | 622 | 889 | 823 | 22 | 11 | 6 | 12 | 214 | 293 | 756 | 696 | 575 | 56 | 65 | 107 | 55 | 462 |
| Total debt | 609 | 622 | 896 | 830 | 22 | 11 | 6 | 12 | 224 | 307 | 768 | 696 | 575 | 56 | 14 765 | 14 799 | 14 447 | 14 854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merete Raflund Stranheim | Deputy Member | 0 companies |
| Bård Stranheim | Chairman | 0 companies |