| Revenue | NOK 0 | — |
| EBITDA | NOK -77K | -10% |
| Net profit | NOK 16M | +1387% |
| Total assets | NOK 33,1M | +124% |
| Equity | NOK 28,2M | +95% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −17 | −16 | −22 | −30 | −18 | −31 | −21 | −39 | −29 | −24 | −70 | −51 | −60 | −66 | −70 | −77 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −17 | −16 | −22 | −30 | −18 | −31 | −21 | −39 | −29 | −24 | −70 | −51 | −60 | −66 | −70 | −77 |
| Net financials | 0 | 0 | 2 000 | 995 | 1 396 | 5 166 | 5 733 | 2 | 3 | 2 | 0 | 1 | 26 | 1 344 | 2 599 | 1 449 | 20 571 |
| Profit before tax | −21 | −17 | 1 984 | 973 | 1 367 | 5 147 | 5 702 | −20 | −36 | −27 | −24 | −70 | −24 | 1 284 | 2 533 | 1 378 | 20 494 |
| Tax | −0 | −0 | −0 | −0 | 0 | 36 | 39 | −0 | −0 | −0 | −0 | −0 | −0 | 233 | 367 | 304 | 4 512 |
| Net profit | −21 | −17 | 1 984 | 973 | 1 367 | 5 111 | 5 663 | −20 | −36 | −27 | −24 | −70 | −24 | 1 052 | 2 166 | 1 075 | 15 982 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 789 | 26 784 | 28 767 | 29 747 | 30 971 | 34 769 | 31 699 | 30 985 | 28 931 | 27 781 | 27 837 | 21 594 | 20 225 | 19 502 | 17 332 | 14 789 | 33 056 |
| Equity | 26 402 | 26 385 | 28 369 | 29 341 | 30 708 | 23 819 | 29 483 | 16 117 | 16 081 | 16 054 | 16 030 | 12 585 | 12 561 | 13 613 | 15 779 | 14 453 | 28 235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 399 | 399 | 405 | 263 | 10 950 | 2 216 | 14 868 | 12 850 | 11 727 | 11 807 | 9 008 | 7 664 | 5 889 | 1 554 | 335 | 4 820 |
| Total debt | 387 | 399 | 399 | 405 | 263 | 10 950 | 2 216 | 14 868 | 12 850 | 11 727 | 11 807 | 9 008 | 7 664 | 5 889 | 1 554 | 335 | 4 820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Contact Person | Contact Person | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Schultz | Contact Person | 0 companies |
| Arild Schultz | Board of Directors | 0 companies |
| Hans Johan Elias Svedberg | Board of Directors | 0 companies |
| Cathrine Schultz | Chairman | 0 companies |