| Revenue | NOK 2,9M | -5% |
| EBITDA | NOK 1,6M | -41% |
| Net profit | NOK -164K | -120% |
| Total assets | NOK 22M | -2% |
| Equity | NOK 4,9M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 169 | 1 238 | 1 296 | 1 355 | 1 381 | 1 437 | 1 437 | 1 474 | 1 622 | 2 468 | 3 004 | 2 856 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −6 | −6 | −8 | −7 | −7 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 061 | 1 209 | 1 221 | 1 275 | 1 296 | 1 326 | 1 358 | 1 379 | 1 521 | 1 970 | 2 741 | 1 608 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −179 | −179 | −179 | −179 | −179 | −179 | −203 | −203 | −203 | −337 | −669 | −728 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 882 | 1 029 | 1 041 | 1 096 | 1 117 | 1 146 | 1 154 | 1 176 | 1 318 | 1 633 | 2 071 | 880 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −371 | −284 | −237 | −204 | −189 | −207 | −163 | −121 | −388 | −863 | −1 039 | −1 090 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 511 | 745 | 804 | 892 | 928 | 940 | 991 | 1 055 | 930 | 770 | 1 033 | −210 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 138 | 172 | 186 | 198 | 198 | 207 | 218 | 232 | 205 | 169 | 227 | −46 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 373 | 573 | 618 | 694 | 730 | 733 | 773 | 823 | 726 | 600 | 806 | −164 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 11 067 | 10 799 | 11 025 | 11 575 | 11 353 | 11 182 | 11 099 | 10 989 | 20 855 | 20 474 | 22 522 | 21 965 |
| Equity | — | — | — | — | — | — | — | 2 255 | 2 829 | 3 446 | 3 340 | 3 470 | 3 603 | 3 876 | 4 699 | 4 881 | 4 759 | 4 856 | 4 859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 015 | 7 380 | 7 364 | 7 006 | 6 644 | 6 294 | 5 942 | 5 587 | 13 744 | 13 402 | 16 151 | 15 763 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 796 | 591 | 215 | 1 229 | 1 239 | 1 285 | 1 281 | 703 | 2 230 | 2 313 | 1 515 | 1 342 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 812 | 7 971 | 7 579 | 8 235 | 7 883 | 7 579 | 7 223 | 6 290 | 15 974 | 15 715 | 17 666 | 17 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TO Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varabergmyra 2 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Jakobsen | Chief Executive Officer | 0 companies |
| Ola Soppeland | Chief Executive Officer | 0 companies |
| Tor Olav Røed | Deputy Member | 0 companies |
| Jon Rasmus Aurdal | Board of Directors | 0 companies |
| Torger Torgersen Myklebust | Chairman | 0 companies |
| Sigurd Borden Stray | Board of Directors | 0 companies |
| Bjarne Sunde | Board of Directors | 0 companies |