| Revenue | NOK 60K | -56% |
| EBITDA | NOK -84K | +39% |
| Net profit | NOK -371K | +6% |
| Total assets | NOK 7,6M | -20% |
| Equity | NOK 6,2M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 142 | 210 | 324 | 2 279 | 59 | 173 | 478 | 189 | 120 | 143 | 130 | 144 | 136 | 60 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −11 | −6 | −22 | −12 | −31 | −15 | −0 |
| EBITDA | −39 | 656 | −7 605 | 48 | 106 | 126 | 1 884 | −109 | 41 | 316 | −137 | −251 | −72 | −139 | −141 | −137 | −84 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −39 | 656 | −7 605 | 48 | 106 | 126 | 1 884 | −109 | 41 | 316 | −137 | −251 | −72 | −139 | −141 | −137 | −84 |
| Net financials | −1 382 | −12 206 | 1 706 | −1 | −2 284 | −7 | 0 | −1 | 0 | −0 | 5 184 | −1 111 | 2 660 | −992 | −1 098 | −265 | 0 |
| Profit before tax | −1 421 | −11 551 | −5 899 | 47 | −2 178 | 119 | 1 884 | −109 | 42 | 316 | 5 047 | −1 362 | 2 588 | −1 131 | −1 239 | −402 | −397 |
| Tax | 199 | 42 | 10 | 17 | 31 | 34 | 509 | −51 | −18 | −128 | −25 | −41 | −11 | −21 | −2 | −7 | −26 |
| Net profit | −1 619 | −11 593 | −5 909 | 29 | −2 209 | 85 | 1 375 | −59 | 60 | 444 | 5 072 | −1 321 | 2 599 | −1 110 | −1 236 | −395 | −371 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 567 | 9 608 | 5 671 | 5 661 | 3 265 | 1 052 | 2 847 | 1 977 | 2 006 | 3 148 | 7 686 | 8 142 | 10 657 | 10 163 | 8 938 | 9 465 | 7 568 |
| Equity | 20 343 | 8 707 | 2 798 | 2 828 | 619 | 704 | 2 080 | 1 460 | 1 520 | 1 964 | 7 036 | 5 715 | 9 338 | 8 227 | 6 991 | 6 596 | 6 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 366 | 271 | 208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 224 | 901 | 2 872 | 2 834 | 2 646 | 348 | 401 | 246 | 278 | 1 184 | 650 | 2 427 | 1 319 | 1 936 | 1 947 | 2 869 | 1 343 |
| Total debt | 3 224 | 901 | 2 872 | 2 834 | 2 646 | 348 | 767 | 518 | 487 | 1 184 | 650 | 2 427 | 1 319 | 1 936 | 1 947 | 2 869 | 1 343 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roar Westerås | Chairman | 0 companies |