| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -3% |
| Net profit | NOK 16,8M | +53% |
| Total assets | NOK 83,2M | +17% |
| Equity | NOK 70,6M | +11% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −18 | −17 | −21 | −26 | −20 | −17 | −18 | −18 | −19 | −69 | −43 | −22 | −31 | −32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −18 | −17 | −21 | −26 | −20 | −17 | −18 | −18 | −19 | −69 | −43 | −22 | −31 | −32 |
| Net financials | 5 436 | 7 | 2 754 | 5 402 | 5 405 | 5 335 | 15 993 | 13 361 | 99 | 93 | 15 896 | 10 602 | 10 725 | 11 179 | 17 021 |
| Profit before tax | 5 411 | −11 | 2 737 | 5 380 | 5 379 | 5 315 | 15 976 | 13 343 | 81 | 74 | 15 827 | 10 558 | 10 703 | 11 148 | 16 989 |
| Tax | 75 | −4 | 22 | 68 | 66 | 44 | 135 | 116 | 18 | 16 | 90 | 62 | 94 | 192 | 231 |
| Net profit | 5 336 | −8 | 2 716 | 5 312 | 5 313 | 5 271 | 15 841 | 13 227 | 63 | 58 | 15 737 | 10 496 | 10 610 | 10 956 | 16 758 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 699 | 46 753 | 48 982 | 54 345 | 53 916 | 54 225 | 65 153 | 63 436 | 48 378 | 43 343 | 59 168 | 59 726 | 65 332 | 71 394 | 83 196 |
| Equity | 55 620 | 46 249 | 48 964 | 54 277 | 51 589 | 51 860 | 47 701 | 45 928 | 40 991 | 41 049 | 46 785 | 52 281 | 57 891 | 63 847 | 70 605 |
| Long-term debt | 0 | 0 | 0 | 0 | 43 | 40 | 114 | 91 | 0 | 0 | 105 | 70 | 78 | 82 | 12 |
| Short-term debt | 80 | 505 | 18 | 68 | 2 283 | 2 326 | 17 338 | 17 417 | 7 388 | 2 294 | 12 278 | 7 375 | 7 364 | 7 465 | 12 579 |
| Total debt | 80 | 505 | 18 | 68 | 2 326 | 2 365 | 17 453 | 17 508 | 7 388 | 2 294 | 12 383 | 7 445 | 7 441 | 7 547 | 12 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Vinje | Deputy Member | 0 companies |
| Marius Vinje | Chairman | 0 companies |